{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01收入支出决算总表","CA02收入决算表","CA03支出决算表","CA04财政拨款收入支出决算总表","CA05一般公共预算财政拨款支出决算表","CA06一般公共预算财政拨款基本支出决算表","CA07一般公共预算财政拨款“三公”经费支出决算表","CA08政府性基金预算财政拨款收入支出决算表","CA09国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01收入支出决算总表","index":0,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":9},"公开01表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":3},"2020年度",{"$nulls":4},"金额单位：元"]
["收     入","","","","","支     出","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","调整预算数","决算数"]
["栏    次","","1","2","3","栏    次","","4","5","6"]
["一、一般公共预算财政拨款收入","1",{"v":20180000,"d":"20,180,000.00"},{"v":28426244.41,"d":"28,426,244.41"},{"v":28426244.41,"d":"28,426,244.41"},"一、一般公共服务支出","32",{"v":2219800,"d":"2,219,800.00"},{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},"二、外交支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":201800,"d":"201,800.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["五、事业收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","36",{"v":6255800,"d":"6,255,800.00"},{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"}]
["六、经营收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":201800,"d":"201,800.00"},{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":201800,"d":"201,800.00"},{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"}]
["八、其他收入","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"八、社会保障和就业支出","39",{"v":4641400,"d":"4,641,400.00"},{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"}]
["","9","","","","九、卫生健康支出","40",{"v":2219800,"d":"2,219,800.00"},{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"}]
["","10","","","","十、节能环保支出","41",{"v":1210800,"d":"1,210,800.00"},{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"}]
["","11","","","","十一、城乡社区支出","42",{"v":0,"d":"0.00"},{"v":8522051.31,"d":"8,522,051.31"},{"v":8522051.31,"d":"8,522,051.31"}]
["","12","","","","十二、农林水支出","43",{"v":2825200,"d":"2,825,200.00"},{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"}]
["","13","","","","十三、交通运输支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","50",{"v":201800,"d":"201,800.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"}]
["","20","","","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十一、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十二、其他支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","","","二十三、债务还本支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","","","二十四、债务付息支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","","","二十五、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"},"本年支出合计","58",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"}]
["  使用非财政拨款结余","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  结余分配                 ","59","-","-",{"v":0,"d":"0.00"}]
["  年初结转和结余","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  年末结转和结余                                ","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","30","","","","","61","","",""]
["总计","31",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"},"总计","62",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","","","","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"CA02收入决算表","index":1,"n_rows":67,"n_cols":11,"rows_kept":67,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":4},"2020年度",{"$nulls":4},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":2908794.8,"d":"2,908,794.80"},{"v":2908794.8,"d":"2,908,794.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":2797767.8,"d":"2,797,767.80"},{"v":2797767.8,"d":"2,797,767.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":111027,"d":"111,027.00"},{"v":111027,"d":"111,027.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010550","","","  事业运行",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20499","","","其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2049901","","","  其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":6886303.2,"d":"6,886,303.20"},{"v":6886303.2,"d":"6,886,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",{"v":1460000,"d":"1,460,000.00"},{"v":1460000,"d":"1,460,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":2331000,"d":"2,331,000.00"},{"v":2331000,"d":"2,331,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050203","","","  初中教育",{"v":3095303.2,"d":"3,095,303.20"},{"v":3095303.2,"d":"3,095,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":235600,"d":"235,600.00"},{"v":235600,"d":"235,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":212400,"d":"212,400.00"},{"v":212400,"d":"212,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":23200,"d":"23,200.00"},{"v":23200,"d":"23,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080802","","","  伤残抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","","","其他生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","","","  其他农村生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21199","","","其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2119901","","","  其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":8522051.31,"d":"8,522,051.31"},{"v":8522051.31,"d":"8,522,051.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802","","","  土地开发支出",{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299","","","其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129901","","","  其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"CA03支出决算表","index":2,"n_rows":67,"n_cols":10,"rows_kept":67,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":4},"2020年度",{"$nulls":3},"金额单位：元"]
["项    目",null,"","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
[null,"","","合计",{"v":34965704.41,"d":"34,965,704.41"},{"v":26426244.41,"d":"26,426,244.41"},{"v":8539460,"d":"8,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201",null,"","一般公共服务支出",{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":2908794.8,"d":"2,908,794.80"},{"v":2908794.8,"d":"2,908,794.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301",null,"","  行政运行",{"v":2797767.8,"d":"2,797,767.80"},{"v":2797767.8,"d":"2,797,767.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399",null,"","  其他政府办公厅（室）及相关机构事务支出",{"v":111027,"d":"111,027.00"},{"v":111027,"d":"111,027.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105",null,"","统计信息事务",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010550",null,"","  事业运行",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204",null,"","公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20499",null,"","其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2049901",null,"","  其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",null,"","教育支出",{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502",null,"","普通教育",{"v":6886303.2,"d":"6,886,303.20"},{"v":6886303.2,"d":"6,886,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201",null,"","  学前教育",{"v":1460000,"d":"1,460,000.00"},{"v":1460000,"d":"1,460,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202",null,"","  小学教育",{"v":2331000,"d":"2,331,000.00"},{"v":2331000,"d":"2,331,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050203",null,"","  初中教育",{"v":3095303.2,"d":"3,095,303.20"},{"v":3095303.2,"d":"3,095,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599",null,"","其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999",null,"","  其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206",null,"","科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699",null,"","其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999",null,"","  其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",null,"","文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799",null,"","其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999",null,"","  其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,"","社会保障和就业支出",{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801",null,"","人力资源和社会保障管理事务",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199",null,"","  其他人力资源和社会保障管理事务支出",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805",null,"","行政事业单位养老支出",{"v":235600,"d":"235,600.00"},{"v":235600,"d":"235,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505",null,"","  机关事业单位基本养老保险缴费支出",{"v":212400,"d":"212,400.00"},{"v":212400,"d":"212,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506",null,"","  机关事业单位职业年金缴费支出",{"v":23200,"d":"23,200.00"},{"v":23200,"d":"23,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808",null,"","抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080802",null,"","  伤残抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825",null,"","其他生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502",null,"","  其他农村生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899",null,"","其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901",null,"","  其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,"","卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099",null,"","其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901",null,"","  其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211",null,"","节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21199",null,"","其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2119901",null,"","  其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212",null,"","城乡社区支出",{"v":8522051.31,"d":"8,522,051.31"},{"v":1982591.31,"d":"1,982,591.31"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203",null,"","城乡社区公共设施",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399",null,"","  其他城乡社区公共设施支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208",null,"","国有土地使用权出让收入安排的支出",{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802",null,"","  土地开发支出",{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299",null,"","其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129901",null,"","  其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213",null,"","农林水支出",{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307",null,"","农村综合改革",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705",null,"","  对村民委员会和村党支部的补助",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399",null,"","其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999",null,"","  其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,"","住房保障支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102",null,"","住房改革支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201",null,"","  住房公积金",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。",null,"","","","","","","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"CA04财政拨款收入支出决算总表","index":3,"n_rows":42,"n_cols":19,"rows_kept":42,"merged":[[3,0,3,4],[3,5,3,18],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,10],[4,11,4,14],[4,15,4,18],[39,0,39,18]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"财政拨款收入支出决算总表"]
[{"$nulls":18},"公开04表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":8},"2020年度",{"$nulls":8},"金额单位：元"]
["收     入",null,"","","","支     出",null,"","","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数",null,"","","调整预算数",null,"","","决算数",null,"",""]
["","","","","","","","小计","一般公共预算","政府性基金预算","国有资本经营预算","小计","一般公共预算","政府性基金预算","国有资本经营预算","小计","一般公共预算","政府性基金预算","国有资本经营预算"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","13","14","15"]
["一、一般公共预算","1",{"v":20180000,"d":"20,180,000.00"},{"v":28426244.41,"d":"28,426,244.41"},{"v":28426244.41,"d":"28,426,244.41"},"一、一般公共服务支出","33",{"v":2219800,"d":"2,219,800.00"},{"v":2219800,"d":"2,219,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算","2",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","36",{"v":201800,"d":"201,800.00"},{"v":201800,"d":"201,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","37",{"v":6255800,"d":"6,255,800.00"},{"v":6255800,"d":"6,255,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","38",{"v":201800,"d":"201,800.00"},{"v":201800,"d":"201,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化旅游体育与传媒支出","39",{"v":201800,"d":"201,800.00"},{"v":201800,"d":"201,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2240000,"d":"2,240,000.00"},{"v":2240000,"d":"2,240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","40",{"v":4641400,"d":"4,641,400.00"},{"v":4641400,"d":"4,641,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","41",{"v":2219800,"d":"2,219,800.00"},{"v":2219800,"d":"2,219,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","42",{"v":1210800,"d":"1,210,800.00"},{"v":1210800,"d":"1,210,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","","","十一、城乡社区支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8522051.31,"d":"8,522,051.31"},{"v":1982591.31,"d":"1,982,591.31"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":8522051.31,"d":"8,522,051.31"},{"v":1982591.31,"d":"1,982,591.31"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["","12","","","","十二、农林水支出","44",{"v":2825200,"d":"2,825,200.00"},{"v":2825200,"d":"2,825,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","51",{"v":201800,"d":"201,800.00"},{"v":201800,"d":"201,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十一、灾害防治及应急管理支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十二、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","","","二十三、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","","","二十四、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","","","二十五、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"},"本年支出合计","59",{"v":20180000,"d":"20,180,000.00"},{"v":20180000,"d":"20,180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":28426244.41,"d":"28,426,244.41"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":28426244.41,"d":"28,426,244.41"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","","","","","","","",""]
["二、政府性基金预算","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","","","","",""]
["三、国有资本经营预算","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","","","","",""]
["总计","32",{"v":20180000,"d":"20,180,000.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":34965704.41,"d":"34,965,704.41"},"总计","64",{"v":20180000,"d":"20,180,000.00"},{"v":20180000,"d":"20,180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":28426244.41,"d":"28,426,244.41"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":34965704.41,"d":"34,965,704.41"},{"v":28426244.41,"d":"28,426,244.41"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。",null,"","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— %d —"]

{"sheet":"CA05一般公共预算财政拨款支出决算表","index":4,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":3},"2020年度",null,"金额单位：元"]
["项    目",null,"","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"",""]
[null,"","","","","",""]
[null,"","","","","",""]
["类","款","项","栏次","1","2","3"]
[null,"","","合计",{"v":28426244.41,"d":"28,426,244.41"},{"v":26426244.41,"d":"26,426,244.41"},{"v":2000000,"d":"2,000,000.00"}]
["201",null,"","一般公共服务支出",{"v":2920124.8,"d":"2,920,124.80"},{"v":2920124.8,"d":"2,920,124.80"},{"v":0,"d":"0.00"}]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":2908794.8,"d":"2,908,794.80"},{"v":2908794.8,"d":"2,908,794.80"},{"v":0,"d":"0.00"}]
["2010301",null,"","  行政运行",{"v":2797767.8,"d":"2,797,767.80"},{"v":2797767.8,"d":"2,797,767.80"},{"v":0,"d":"0.00"}]
["2010399",null,"","  其他政府办公厅（室）及相关机构事务支出",{"v":111027,"d":"111,027.00"},{"v":111027,"d":"111,027.00"},{"v":0,"d":"0.00"}]
["20105",null,"","统计信息事务",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"}]
["2010550",null,"","  事业运行",{"v":11330,"d":"11,330.00"},{"v":11330,"d":"11,330.00"},{"v":0,"d":"0.00"}]
["204",null,"","公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"}]
["20499",null,"","其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"}]
["2049901",null,"","  其他公共安全支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"}]
["205",null,"","教育支出",{"v":7586303.2,"d":"7,586,303.20"},{"v":7586303.2,"d":"7,586,303.20"},{"v":0,"d":"0.00"}]
["20502",null,"","普通教育",{"v":6886303.2,"d":"6,886,303.20"},{"v":6886303.2,"d":"6,886,303.20"},{"v":0,"d":"0.00"}]
["2050201",null,"","  学前教育",{"v":1460000,"d":"1,460,000.00"},{"v":1460000,"d":"1,460,000.00"},{"v":0,"d":"0.00"}]
["2050202",null,"","  小学教育",{"v":2331000,"d":"2,331,000.00"},{"v":2331000,"d":"2,331,000.00"},{"v":0,"d":"0.00"}]
["2050203",null,"","  初中教育",{"v":3095303.2,"d":"3,095,303.20"},{"v":3095303.2,"d":"3,095,303.20"},{"v":0,"d":"0.00"}]
["20599",null,"","其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"}]
["2059999",null,"","  其他教育支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"}]
["206",null,"","科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"}]
["20699",null,"","其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"}]
["2069999",null,"","  其他科学技术支出",{"v":224976,"d":"224,976.00"},{"v":224976,"d":"224,976.00"},{"v":0,"d":"0.00"}]
["207",null,"","文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"}]
["20799",null,"","其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"}]
["2079999",null,"","  其他文化旅游体育与传媒支出",{"v":2240000,"d":"2,240,000.00"},{"v":240000,"d":"240,000.00"},{"v":2000000,"d":"2,000,000.00"}]
["208",null,"","社会保障和就业支出",{"v":5932516.66,"d":"5,932,516.66"},{"v":5932516.66,"d":"5,932,516.66"},{"v":0,"d":"0.00"}]
["20801",null,"","人力资源和社会保障管理事务",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"}]
["2080199",null,"","  其他人力资源和社会保障管理事务支出",{"v":29550,"d":"29,550.00"},{"v":29550,"d":"29,550.00"},{"v":0,"d":"0.00"}]
["20805",null,"","行政事业单位养老支出",{"v":235600,"d":"235,600.00"},{"v":235600,"d":"235,600.00"},{"v":0,"d":"0.00"}]
["2080505",null,"","  机关事业单位基本养老保险缴费支出",{"v":212400,"d":"212,400.00"},{"v":212400,"d":"212,400.00"},{"v":0,"d":"0.00"}]
["2080506",null,"","  机关事业单位职业年金缴费支出",{"v":23200,"d":"23,200.00"},{"v":23200,"d":"23,200.00"},{"v":0,"d":"0.00"}]
["20808",null,"","抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"}]
["2080802",null,"","  伤残抚恤",{"v":156800,"d":"156,800.00"},{"v":156800,"d":"156,800.00"},{"v":0,"d":"0.00"}]
["20825",null,"","其他生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
["2082502",null,"","  其他农村生活救助",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
["20899",null,"","其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"}]
["2089901",null,"","  其他社会保障和就业支出",{"v":5509366.66,"d":"5,509,366.66"},{"v":5509366.66,"d":"5,509,366.66"},{"v":0,"d":"0.00"}]
["210",null,"","卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"}]
["21099",null,"","其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"}]
["2109901",null,"","  其他卫生健康支出",{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"}]
["211",null,"","节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"}]
["21199",null,"","其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"}]
["2119901",null,"","  其他节能环保支出",{"v":1485000,"d":"1,485,000.00"},{"v":1485000,"d":"1,485,000.00"},{"v":0,"d":"0.00"}]
["212",null,"","城乡社区支出",{"v":1982591.31,"d":"1,982,591.31"},{"v":1982591.31,"d":"1,982,591.31"},{"v":0,"d":"0.00"}]
["21203",null,"","城乡社区公共设施",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
["2120399",null,"","  其他城乡社区公共设施支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
["21299",null,"","其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"}]
["2129901",null,"","  其他城乡社区支出",{"v":1932591.31,"d":"1,932,591.31"},{"v":1932591.31,"d":"1,932,591.31"},{"v":0,"d":"0.00"}]
["213",null,"","农林水支出",{"v":3054732.44,"d":"3,054,732.44"},{"v":3054732.44,"d":"3,054,732.44"},{"v":0,"d":"0.00"}]
["21307",null,"","农村综合改革",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"}]
["2130705",null,"","  对村民委员会和村党支部的补助",{"v":1320785,"d":"1,320,785.00"},{"v":1320785,"d":"1,320,785.00"},{"v":0,"d":"0.00"}]
["21399",null,"","其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"}]
["2139999",null,"","  其他农林水支出",{"v":1733947.44,"d":"1,733,947.44"},{"v":1733947.44,"d":"1,733,947.44"},{"v":0,"d":"0.00"}]
["221",null,"","住房保障支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
["22102",null,"","住房改革支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
["2210201",null,"","  住房公积金",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。",null,"","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"CA06一般公共预算财政拨款基本支出决算表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[3,0,3,2],[3,3,3,8],[38,0,38,1],[38,3,38,7],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":3},"2020年度",{"$nulls":3},"金额单位：元"]
["人员经费",null,null,"公用经费",null,"","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":2534260,"d":"2,534,260.00"},"302","商品和服务支出",{"v":20841393.1,"d":"20,841,393.10"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":866371,"d":"866,371.00"},"30201","  办公费",{"v":4150426.8,"d":"4,150,426.80"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":81400,"d":"81,400.00"},"30202","  印刷费",{"v":831000,"d":"831,000.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":747289,"d":"747,289.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30205","  水费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":2892591.31,"d":"2,892,591.31"}]
["30108","  机关事业单位基本养老保险缴费",{"v":212400,"d":"212,400.00"},"30206","  电费",{"v":50000,"d":"50,000.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":23200,"d":"23,200.00"},"30207","  邮电费",{"v":0,"d":"0.00"},"31002","  办公设备购置",{"v":1000000,"d":"1,000,000.00"}]
["30110","  职工基本医疗保险缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴款",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":130000,"d":"130,000.00"},"30211","  差旅费",{"v":30000,"d":"30,000.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":300000,"d":"300,000.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":1100000,"d":"1,100,000.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":14258617.3,"d":"14,258,617.30"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":173600,"d":"173,600.00"},"30214","  租赁费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":158000,"d":"158,000.00"},"30215","  会议费",{"v":20000,"d":"20,000.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",{"v":0,"d":"0.00"},"310111","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":342808,"d":"342,808.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":156800,"d":"156,800.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30305","  生活补贴",{"v":1200,"d":"1,200.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":1000000,"d":"1,000,000.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":792591.31,"d":"792,591.31"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":158541,"d":"158,541.00"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30311","代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["","","","30299","  其他商品和服务支出",{"v":0,"d":"0.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["","","","","","","399","其他支出",{"v":0,"d":"0.00"}]
["","","","","","","39906","  赠与",{"v":0,"d":"0.00"}]
["","","","","","","39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["","","","","","","39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["","","","","","","39999","  其他支出",{"v":0,"d":"0.00"}]
["人员经费合计",null,{"v":2692260,"d":"2,692,260.00"},"公用支出合计",null,"","","",{"v":23733984.41,"d":"23,733,984.41"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。",null,"","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"CA07一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"公开07表"]
["编制单位：奉新县仰山乡人民政府","2020年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":561800,"d":"561,800.00"},{"v":501349,"d":"501,349.00"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":158600,"d":"158,600.00"},{"v":158541,"d":"158,541.00"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":158600,"d":"158,600.00"},{"v":158541,"d":"158,541.00"}]
["  3.公务接待费","6",{"v":403200,"d":"403,200.00"},{"v":342808,"d":"342,808.00"}]
["    （1）国内接待费","7","-",{"v":342808,"d":"342,808.00"}]
["         其中：外事接待费","8","-",{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9","-",{"v":0,"d":"0.00"}]
["二、相关统计数","10","-","-"]
["  1.因公出国（境）团组数（个）","11","-",0]
["  2.因公出国（境）人次数（人）","12","-",0]
["  3.公务用车购置数（辆）","13","-",0]
["  4.公务用车保有量（辆）","14","-",2]
["  5.国内公务接待批次（个）","15","-",{"v":1000,"d":"1,000"}]
["    其中：外事接待批次（个）","16","-",0]
["  6.国内公务接待人次（人）","17","-",{"v":5000,"d":"5,000"}]
["    其中：外事接待人次（人）","18","-",0]
["  7.国（境）外公务接待批次（个）","19","-",0]
["  8.国（境）外公务接待人次（人）","20","-",0]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。",null,"",""]
[null,"","",""]
[]
[null,"— %d —"]

{"sheet":"CA08政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：奉新县仰山乡人民政府",{"$nulls":4},"2020年度",{"$nulls":3},"金额单位：元"]
["项    目",null,"","","年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称",null,null,"小计","基本支出","项目支出"]
[null,"","","","","","","","",""]
[null,"","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
[null,"","","合计",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["212",null,"","城乡社区支出",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["21208",null,"","国有土地使用权出让收入安排的支出",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["2120802",null,"","  土地开发支出",{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"},{"v":6539460,"d":"6,539,460.00"},{"v":0,"d":"0.00"}]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。",null,"","","","","","","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"CA09国有资产占用情况表","index":8,"n_rows":18,"n_cols":3,"rows_kept":18,"merged":[[15,0,15,2]],"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：奉新县仰山乡人民政府","2020年度","单位：台、辆、套"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",2]
["  1.副部（省）级及以上领导用车","2",0]
["  2.主要领导干部用车","3",2]
["  3.机要通信用车","4",0]
["  4.应急保障用车","5",0]
["  5.执法执勤用车","6",0]
["  6.特种专业技术用车","7",0]
["  7.离退休干部用车","8",0]
["  8.其他用车","9",0]
["二、单价50万元（含）以上通用设备（台，套）","10",0]
["三、单价100万元（含）以上专用设备（台，套）","11",0]
["注：本表反映截止2020年12月31日，部门占用的国有资产情况。"]
[]
[null,"— %d —"]