{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":9},"公开01表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":3},"2018年度",{"$nulls":4},"金额单位：万元"]
["收     入","","","","","支     出","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","调整预算数","决算数"]
["栏    次","","1","2","1","栏    次","","4","5","2"]
["一、财政拨款收入","1",{"v":23340000,"d":"23,340,000.00"},{"v":30069706.37,"d":"30,069,706.37"},{"v":30069706.37,"d":"3007.0"},"一、一般公共服务支出","28",{"v":2000000,"d":"2,000,000.00"},{"v":2591307.24,"d":"2,591,307.24"},{"v":2591307.24,"d":"259.1"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["三、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"四、公共安全支出","31",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"25.0"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"五、教育支出","32",{"v":6600000,"d":"6,600,000.00"},{"v":6683900,"d":"6,683,900.00"},{"v":6683900,"d":"668.4"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","8","","","","八、社会保障和就业支出","35",{"v":6930000,"d":"6,930,000.00"},{"v":9097284.98,"d":"9,097,284.98"},{"v":9097284.98,"d":"909.7"}]
["","9","","","","九、医疗卫生与计划生育支出","36",{"v":2600000,"d":"2,600,000.00"},{"v":3925319.43,"d":"3,925,319.43"},{"v":3925319.43,"d":"392.5"}]
["","10","","","","十、节能环保支出","37",{"v":1450000,"d":"1,450,000.00"},{"v":1880000,"d":"1,880,000.00"},{"v":1880000,"d":"188.0"}]
["","11","","","","十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"20.0"}]
["","12","","","","十二、农林水支出","39",{"v":3260000,"d":"3,260,000.00"},{"v":5161894.72,"d":"5,161,894.72"},{"v":5161894.72,"d":"516.2"}]
["","13","","","","十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","14","","","","十四、资源勘探信息等支出","41",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"5.0"}]
["","15","","","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","16","","","","十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","17","","","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","18","","","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","19","","","","十九、住房保障支出","46",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"20.0"}]
["","20","","","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","21","","","","二十一、其他支出","48",{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"3.0"}]
["","22","","","","二十二、债务还本支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["","23","","","","二十三、债务付息支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["本年收入合计","24",{"v":23340000,"d":"23,340,000.00"},{"v":30069706.37,"d":"30,069,706.37"},{"v":30069706.37,"d":"3007.0"},"本年支出合计","51",{"v":23340000,"d":"23,340,000.00"},{"v":30069706.37,"d":"30,069,706.37"},{"v":30069706.37,"d":"3007.0"}]
["  用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"  结余分配","52","—","—",{"v":0,"d":"0.0"}]
["  年初结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},"  年末结转和结余","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"}]
["总计","27",{"v":23340000,"d":"23,340,000.00"},{"v":30069706.37,"d":"30,069,706.37"},{"v":30069706.37,"d":"3007.0"},"总计","54",{"v":23340000,"d":"23,340,000.00"},{"v":30069706.37,"d":"30,069,706.37"},{"v":30069706.37,"d":"3007.0"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","","","","","","","","",""]

{"sheet":"CA02 收入决算表","index":1,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10],[67,0,67,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":5},"2018年度",{"$nulls":3},"金额单位：万元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类  科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":30069706.37,"d":"3007.0"},{"v":30069706.37,"d":"3007.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["201","","","一般公共服务支出",{"v":2591307.24,"d":"259.1"},{"v":2591307.24,"d":"259.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20101","","","人大事务",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010101","","","  行政运行",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010301","","","  行政运行",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20105","","","统计信息事务",{"v":22950,"d":"2.3"},{"v":22950,"d":"2.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010508","","","  统计抽样调查",{"v":3000,"d":"0.3"},{"v":3000,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010550","","","  事业运行",{"v":19950,"d":"2.0"},{"v":19950,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["204","","","公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20499","","","其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2049901","","","  其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["205","","","教育支出",{"v":6683900,"d":"668.4"},{"v":6683900,"d":"668.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20502","","","普通教育",{"v":4562900,"d":"456.3"},{"v":4562900,"d":"456.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050202","","","  小学教育",{"v":2330000,"d":"233.0"},{"v":2330000,"d":"233.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050203","","","  初中教育",{"v":1429000,"d":"142.9"},{"v":1429000,"d":"142.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050299","","","  其他普通教育支出",{"v":803900,"d":"80.4"},{"v":803900,"d":"80.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20509","","","教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050999","","","  其他教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","","","社会保障和就业支出",{"v":9097284.98,"d":"909.7"},{"v":9097284.98,"d":"909.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20801","","","人力资源和社会保障管理事务",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20805","","","行政事业单位离退休",{"v":356037.92,"d":"35.6"},{"v":356037.92,"d":"35.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":301348,"d":"30.1"},{"v":301348,"d":"30.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":54689.92,"d":"5.5"},{"v":54689.92,"d":"5.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20808","","","抚恤",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080803","","","  在乡复员、退伍军人生活补助",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20825","","","其他生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2082502","","","  其他农村生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20899","","","其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2089901","","","  其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","","","医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21099","","","其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2109901","","","  其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["211","","","节能环保支出",{"v":1880000,"d":"188.0"},{"v":1880000,"d":"188.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21199","","","其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1880000,"d":"188.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2119901","","","  其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1880000,"d":"188.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["212","","","城乡社区支出",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21203","","","城乡社区公共设施",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["213","","","农林水支出",{"v":5161894.72,"d":"516.2"},{"v":5161894.72,"d":"516.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21301","","","农业",{"v":600000,"d":"60.0"},{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130199","","","  其他农业支出",{"v":600000,"d":"60.0"},{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21307","","","农村综合改革",{"v":3657946,"d":"365.8"},{"v":3657946,"d":"365.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130701","","","  对村级一事一议的补助",{"v":2521100,"d":"252.1"},{"v":2521100,"d":"252.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":1136846,"d":"113.7"},{"v":1136846,"d":"113.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21399","","","其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2139999","","","  其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["215","","","资源勘探信息等支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21506","","","安全生产监管",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2150699","","","  其他安全生产监管支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","","","住房保障支出",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22102","","","住房改革支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2210201","","","  住房公积金",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22103","","","城乡社区住宅",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2210399","","","  其他城乡社区住宅支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["229","","","其他支出",{"v":30000,"d":"3.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22999","","","其他支出",{"v":30000,"d":"3.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2299901","","","  其他支出",{"v":30000,"d":"3.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]

{"sheet":"CA03 支出决算表","index":2,"n_rows":68,"n_cols":10,"rows_kept":68,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9],[67,0,67,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":4},"2018年度",{"$nulls":3},"金额单位：万元"]
["项    目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":30069706.37,"d":"3007.0"},{"v":24018706.37,"d":"2401.9"},{"v":6051000,"d":"605.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["201","","","一般公共服务支出",{"v":2591307.24,"d":"259.1"},{"v":2591307.24,"d":"259.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20101","","","人大事务",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010101","","","  行政运行",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010301","","","  行政运行",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20105","","","统计信息事务",{"v":22950,"d":"2.3"},{"v":22950,"d":"2.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010508","","","  统计抽样调查",{"v":3000,"d":"0.3"},{"v":3000,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2010550","","","  事业运行",{"v":19950,"d":"2.0"},{"v":19950,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["204","","","公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20499","","","其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2049901","","","  其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["205","","","教育支出",{"v":6683900,"d":"668.4"},{"v":4562900,"d":"456.3"},{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20502","","","普通教育",{"v":4562900,"d":"456.3"},{"v":4562900,"d":"456.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050202","","","  小学教育",{"v":2330000,"d":"233.0"},{"v":2330000,"d":"233.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050203","","","  初中教育",{"v":1429000,"d":"142.9"},{"v":1429000,"d":"142.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050299","","","  其他普通教育支出",{"v":803900,"d":"80.4"},{"v":803900,"d":"80.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20509","","","教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2050999","","","  其他教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","","","社会保障和就业支出",{"v":9097284.98,"d":"909.7"},{"v":9097284.98,"d":"909.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20801","","","人力资源和社会保障管理事务",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20805","","","行政事业单位离退休",{"v":356037.92,"d":"35.6"},{"v":356037.92,"d":"35.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":301348,"d":"30.1"},{"v":301348,"d":"30.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":54689.92,"d":"5.5"},{"v":54689.92,"d":"5.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20808","","","抚恤",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2080803","","","  在乡复员、退伍军人生活补助",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20825","","","其他生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2082502","","","  其他农村生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["20899","","","其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2089901","","","  其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","","","医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21099","","","其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2109901","","","  其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["211","","","节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21199","","","其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2119901","","","  其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["212","","","城乡社区支出",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21203","","","城乡社区公共设施",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["213","","","农林水支出",{"v":5161894.72,"d":"516.2"},{"v":2161894.72,"d":"216.2"},{"v":3000000,"d":"300.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21301","","","农业",{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130199","","","  其他农业支出",{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21307","","","农村综合改革",{"v":3657946,"d":"365.8"},{"v":1257946,"d":"125.8"},{"v":2400000,"d":"240.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130701","","","  对村级一事一议的补助",{"v":2521100,"d":"252.1"},{"v":121100,"d":"12.1"},{"v":2400000,"d":"240.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":1136846,"d":"113.7"},{"v":1136846,"d":"113.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21399","","","其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2139999","","","  其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["215","","","资源勘探信息等支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["21506","","","安全生产监管",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2150699","","","  其他安全生产监管支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","","","住房保障支出",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22102","","","住房改革支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2210201","","","  住房公积金",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22103","","","城乡社区住宅",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2210399","","","  其他城乡社区住宅支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["229","","","其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["22999","","","其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["2299901","","","  其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[3,3,3,10],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7],[4,8,4,10],[4,8,4,10],[4,8,4,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10],[35,0,35,10]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":10},"公开04表"]
["编制单位：奉新县柳溪乡人民政府",null,null,"2018年度",null,null,"2018年度",{"$nulls":3},"金额单位：万元"]
["收     入","","","支     出","","","","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","年初预算数","","","决算数","",""]
["","","","","","小计","  一般公共预算    财政拨款"," 政府性基金预算     财政拨款","合计","  一般公共预算     财政拨款"," 政府性基金预算     财政拨款"]
["栏    次","","1","栏    次","","4","5","6","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":30069706.37,"d":"3007.0"},"一、一般公共服务支出","30",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":2591307.24,"d":"259.1"},{"v":2591307.24,"d":"259.1"},{"v":0,"d":"0.0"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.0"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","4","","四、公共安全支出","33",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"}]
["","5","","五、教育支出","34",{"v":6600000,"d":"6,600,000.00"},{"v":6600000,"d":"6,600,000.00"},{"v":0,"d":"0.00"},{"v":6683900,"d":"668.4"},{"v":6683900,"d":"668.4"},{"v":0,"d":"0.0"}]
["","6","","六、科学技术支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","7","","七、文化体育与传媒支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","8","","八、社会保障和就业支出","37",{"v":6930000,"d":"6,930,000.00"},{"v":6930000,"d":"6,930,000.00"},{"v":0,"d":"0.00"},{"v":9097284.98,"d":"909.7"},{"v":9097284.98,"d":"909.7"},{"v":0,"d":"0.0"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":2600000,"d":"2,600,000.00"},{"v":2600000,"d":"2,600,000.00"},{"v":0,"d":"0.00"},{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"}]
["","10","","十、节能环保支出","39",{"v":1450000,"d":"1,450,000.00"},{"v":1450000,"d":"1,450,000.00"},{"v":0,"d":"0.00"},{"v":1880000,"d":"188.0"},{"v":1880000,"d":"188.0"},{"v":0,"d":"0.0"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"}]
["","12","","十二、农林水支出","41",{"v":3260000,"d":"3,260,000.00"},{"v":3260000,"d":"3,260,000.00"},{"v":0,"d":"0.00"},{"v":5161894.72,"d":"516.2"},{"v":5161894.72,"d":"516.2"},{"v":0,"d":"0.0"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","14","","十四、资源勘探信息等支出","43",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","19","","十九、住房保障支出","48",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","21","","二十一、其他支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"3.0"},{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["本年收入合计","24",{"v":30069706.37,"d":"3007.0"},"本年支出合计","53",{"v":23340000,"d":"23,340,000.00"},{"v":23340000,"d":"23,340,000.00"},{"v":0,"d":"0.00"},{"v":30069706.37,"d":"3007.0"},{"v":30069706.37,"d":"3007.0"},{"v":0,"d":"0.0"}]
["年初财政拨款结转和结余","25",{"v":0,"d":"0.0"},"年末财政拨款结转和结余","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["一、一般公共预算财政拨款","26",{"v":0,"d":"0.0"},"","55","","","","","",""]
["二、政府性基金预算财政拨款","27",{"v":0,"d":"0.0"},"","56","","","","","",""]
["总计","28",{"v":30069706.37,"d":"3007.0"},"总计","57",{"v":23340000,"d":"23,340,000.00"},{"v":23340000,"d":"23,340,000.00"},{"v":0,"d":"0.00"},{"v":30069706.37,"d":"3007.0"},{"v":30069706.37,"d":"3007.0"},{"v":0,"d":"0.0"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","","","","","","",""]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":68,"n_cols":7,"rows_kept":68,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6],[67,0,67,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":3},"2018年度",null,"金额单位：万元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类  科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":30069706.37,"d":"3007.0"},{"v":24018706.37,"d":"2401.9"},{"v":6051000,"d":"605.1"}]
["201","","","一般公共服务支出",{"v":2591307.24,"d":"259.1"},{"v":2591307.24,"d":"259.1"},{"v":0,"d":"0.0"}]
["20101","","","人大事务",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["2010101","","","  行政运行",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"}]
["2010301","","","  行政运行",{"v":2468357.24,"d":"246.8"},{"v":2468357.24,"d":"246.8"},{"v":0,"d":"0.0"}]
["20105","","","统计信息事务",{"v":22950,"d":"2.3"},{"v":22950,"d":"2.3"},{"v":0,"d":"0.0"}]
["2010508","","","  统计抽样调查",{"v":3000,"d":"0.3"},{"v":3000,"d":"0.3"},{"v":0,"d":"0.0"}]
["2010550","","","  事业运行",{"v":19950,"d":"2.0"},{"v":19950,"d":"2.0"},{"v":0,"d":"0.0"}]
["204","","","公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"}]
["20499","","","其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"}]
["2049901","","","  其他公共安全支出",{"v":250000,"d":"25.0"},{"v":250000,"d":"25.0"},{"v":0,"d":"0.0"}]
["205","","","教育支出",{"v":6683900,"d":"668.4"},{"v":4562900,"d":"456.3"},{"v":2121000,"d":"212.1"}]
["20502","","","普通教育",{"v":4562900,"d":"456.3"},{"v":4562900,"d":"456.3"},{"v":0,"d":"0.0"}]
["2050202","","","  小学教育",{"v":2330000,"d":"233.0"},{"v":2330000,"d":"233.0"},{"v":0,"d":"0.0"}]
["2050203","","","  初中教育",{"v":1429000,"d":"142.9"},{"v":1429000,"d":"142.9"},{"v":0,"d":"0.0"}]
["2050299","","","  其他普通教育支出",{"v":803900,"d":"80.4"},{"v":803900,"d":"80.4"},{"v":0,"d":"0.0"}]
["20509","","","教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":2121000,"d":"212.1"}]
["2050999","","","  其他教育费附加安排的支出",{"v":2121000,"d":"212.1"},{"v":0,"d":"0.0"},{"v":2121000,"d":"212.1"}]
["208","","","社会保障和就业支出",{"v":9097284.98,"d":"909.7"},{"v":9097284.98,"d":"909.7"},{"v":0,"d":"0.0"}]
["20801","","","人力资源和社会保障管理事务",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",{"v":37501,"d":"3.8"},{"v":37501,"d":"3.8"},{"v":0,"d":"0.0"}]
["20805","","","行政事业单位离退休",{"v":356037.92,"d":"35.6"},{"v":356037.92,"d":"35.6"},{"v":0,"d":"0.0"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":301348,"d":"30.1"},{"v":301348,"d":"30.1"},{"v":0,"d":"0.0"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":54689.92,"d":"5.5"},{"v":54689.92,"d":"5.5"},{"v":0,"d":"0.0"}]
["20808","","","抚恤",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"}]
["2080803","","","  在乡复员、退伍军人生活补助",{"v":121397.5,"d":"12.1"},{"v":121397.5,"d":"12.1"},{"v":0,"d":"0.0"}]
["20825","","","其他生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"}]
["2082502","","","  其他农村生活救助",{"v":1440,"d":"0.1"},{"v":1440,"d":"0.1"},{"v":0,"d":"0.0"}]
["20899","","","其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"}]
["2089901","","","  其他社会保障和就业支出",{"v":8580908.56,"d":"858.1"},{"v":8580908.56,"d":"858.1"},{"v":0,"d":"0.0"}]
["210","","","医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"}]
["21099","","","其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"}]
["2109901","","","  其他医疗卫生与计划生育支出",{"v":3925319.43,"d":"392.5"},{"v":3925319.43,"d":"392.5"},{"v":0,"d":"0.0"}]
["211","","","节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"}]
["21199","","","其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"}]
["2119901","","","  其他节能环保支出",{"v":1880000,"d":"188.0"},{"v":1180000,"d":"118.0"},{"v":700000,"d":"70.0"}]
["212","","","城乡社区支出",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"}]
["21203","","","城乡社区公共设施",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"},{"v":200000,"d":"20.0"}]
["213","","","农林水支出",{"v":5161894.72,"d":"516.2"},{"v":2161894.72,"d":"216.2"},{"v":3000000,"d":"300.0"}]
["21301","","","农业",{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":600000,"d":"60.0"}]
["2130199","","","  其他农业支出",{"v":600000,"d":"60.0"},{"v":0,"d":"0.0"},{"v":600000,"d":"60.0"}]
["21307","","","农村综合改革",{"v":3657946,"d":"365.8"},{"v":1257946,"d":"125.8"},{"v":2400000,"d":"240.0"}]
["2130701","","","  对村级一事一议的补助",{"v":2521100,"d":"252.1"},{"v":121100,"d":"12.1"},{"v":2400000,"d":"240.0"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":1136846,"d":"113.7"},{"v":1136846,"d":"113.7"},{"v":0,"d":"0.0"}]
["21399","","","其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"}]
["2139999","","","  其他农林水支出",{"v":903948.72,"d":"90.4"},{"v":903948.72,"d":"90.4"},{"v":0,"d":"0.0"}]
["215","","","资源勘探信息等支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"}]
["21506","","","安全生产监管",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"}]
["2150699","","","  其他安全生产监管支出",{"v":50000,"d":"5.0"},{"v":50000,"d":"5.0"},{"v":0,"d":"0.0"}]
["221","","","住房保障支出",{"v":200000,"d":"20.0"},{"v":200000,"d":"20.0"},{"v":0,"d":"0.0"}]
["22102","","","住房改革支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["2210201","","","  住房公积金",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["22103","","","城乡社区住宅",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["2210399","","","  其他城乡社区住宅支出",{"v":100000,"d":"10.0"},{"v":100000,"d":"10.0"},{"v":0,"d":"0.0"}]
["229","","","其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"}]
["22999","","","其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"}]
["2299901","","","  其他支出",{"v":30000,"d":"3.0"},{"v":0,"d":"0.0"},{"v":30000,"d":"3.0"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。","","","","","",""]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[38,0,38,1],[38,0,38,1],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":3},"2018年度",{"$nulls":3},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":2749499.12,"d":"274.9"},"302","商品和服务支出",{"v":20966569.75,"d":"2096.7"},"307","债务利息及费用支出",{"v":0,"d":"0.0"}]
["30101","  基本工资",{"v":461015,"d":"46.1"},"30201","  办公费",{"v":201569.96,"d":"20.2"},"30701","  国内债务付息",{"v":0,"d":"0.0"}]
["30102","  津贴补贴",{"v":1043467,"d":"104.3"},"30202","  印刷费",{"v":44995,"d":"4.5"},"30702","  国外债务付息",{"v":0,"d":"0.0"}]
["30103","  奖金",{"v":695779.2,"d":"69.6"},"30203","  咨询费",{"v":5000,"d":"0.5"},"30703","  国内债务发行费用",{"v":0,"d":"0.0"}]
["30106","  伙食补助费",{"v":0,"d":"0.0"},"30204","  手续费",{"v":0,"d":"0.0"},"30704","  国外债务发行费用",{"v":0,"d":"0.0"}]
["30107","  绩效工资",{"v":0,"d":"0.0"},"30205","  水费",{"v":0,"d":"0.0"},"310","资本性支出",{"v":179800,"d":"18.0"}]
["30108","  机关事业单位基本养老保险缴费",{"v":294548,"d":"29.5"},"30206","  电费",{"v":36745.59,"d":"3.7"},"31001","  房屋建筑物购建",{"v":0,"d":"0.0"}]
["30109","  职业年金缴费",{"v":54689.92,"d":"5.5"},"30207","  邮电费",{"v":1500,"d":"0.2"},"31002","  办公设备购置",{"v":0,"d":"0.0"}]
["30110","  职工基本医疗保险缴费",{"v":0,"d":"0.0"},"30208","  取暖费",{"v":0,"d":"0.0"},"31003","  专用设备购置",{"v":0,"d":"0.0"}]
["30111","  公务员医疗补助缴款",{"v":0,"d":"0.0"},"30209","  物业管理费",{"v":0,"d":"0.0"},"31005","  基础设施建设",{"v":0,"d":"0.0"}]
["30112","  其他社会保障缴费",{"v":0,"d":"0.0"},"30211","  差旅费",{"v":11992,"d":"1.2"},"31006","  大型修缮",{"v":0,"d":"0.0"}]
["30113","  住房公积金",{"v":200000,"d":"20.0"},"30212","  因公出国（境）费用",{"v":0,"d":"0.0"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.0"}]
["30114","  医疗费",{"v":0,"d":"0.0"},"30213","  维修（护）费",{"v":18900014.05,"d":"1890.0"},"31008","  物资储备",{"v":0,"d":"0.0"}]
["30199","  其他工资福利支出",{"v":0,"d":"0.0"},"30214","  租赁费",{"v":0,"d":"0.0"},"31009","  土地补偿",{"v":0,"d":"0.0"}]
["303","对个人和家庭的补助",{"v":122837.5,"d":"12.3"},"30215","  会议费",{"v":12800,"d":"1.3"},"31010","  安置补助",{"v":0,"d":"0.0"}]
["30301","  离休费",{"v":0,"d":"0.0"},"30216","  培训费",{"v":6785,"d":"0.7"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.0"}]
["30302","  退休费",{"v":0,"d":"0.0"},"30217","  公务接待费",{"v":204181,"d":"20.4"},"31012","  拆迁补偿",{"v":0,"d":"0.0"}]
["30303","  退职（役）费",{"v":0,"d":"0.0"},"30218","  专用材料费",{"v":0,"d":"0.0"},"31013","  公务用车购置",{"v":179800,"d":"18.0"}]
["30304","  抚恤金",{"v":122837.5,"d":"12.3"},"30224","  被装购置费",{"v":0,"d":"0.0"},"31019","  其他交通工具购置",{"v":0,"d":"0.0"}]
["30305","  生活补贴",{"v":0,"d":"0.0"},"30225","  专用燃料费",{"v":0,"d":"0.0"},"31021","  文物和陈列品购置",{"v":0,"d":"0.0"}]
["30306","  救济费",{"v":0,"d":"0.0"},"30226","  劳务费",{"v":0,"d":"0.0"},"31022","  无形资产购置",{"v":0,"d":"0.0"}]
["30307","  医疗费补助",{"v":0,"d":"0.0"},"30227","  委托业务费",{"v":0,"d":"0.0"},"31099","  其他资本性支出",{"v":0,"d":"0.0"}]
["30308","  助学金",{"v":0,"d":"0.0"},"30228","  工会经费",{"v":96315,"d":"9.6"},"312","对企业补助",{"v":0,"d":"0.0"}]
["30309","  奖励金",{"v":0,"d":"0.0"},"30229","  福利费",{"v":0,"d":"0.0"},"31201","  资本金注入",{"v":0,"d":"0.0"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.0"},"30231","  公务用车运行维护费",{"v":185932.15,"d":"18.6"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.0"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.0"},"30239","  其他交通费用",{"v":0,"d":"0.0"},"31204","  费用补贴",{"v":0,"d":"0.0"}]
["","","","30240","  税金及附加费用",{"v":0,"d":"0.0"},"31205","  利息补贴",{"v":0,"d":"0.0"}]
["","","","30299","  其他商品和服务支出",{"v":1258740,"d":"125.9"},"31299","  其他对企业补助",{"v":0,"d":"0.0"}]
["","","","","","","399","其他支出",{"v":0,"d":"0.0"}]
["","","","","","","39906","  赠与",{"v":0,"d":"0.0"}]
["","","","","","","39907","  国家赔偿费用支出",{"v":0,"d":"0.0"}]
["","","","","","","39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.0"}]
["","","","","","","39999","  其他支出",{"v":0,"d":"0.0"}]
["人员经费合计","",{"v":2872336.62,"d":"287.2"},"公用支出合计","","","","",{"v":21146369.75,"d":"2114.6"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[25,0,25,3],[25,0,25,3],[25,0,25,3],[25,0,25,3]],"flags":["formulas_cached_only"]}
[null,""]
[{"$nulls":3},"公开07表"]
["编制单位：奉新县柳溪乡人民政府","2018年度",null,"金额单位：万元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":404500,"d":"40.5"},{"v":569913.15,"d":"57.0"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["  2.公务用车购置及运行维护费","3",{"v":186000,"d":"18.6"},{"v":365732.15,"d":"36.6"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.0"},{"v":179800,"d":"18.0"}]
["    （2）公务用车运行维护费","5",{"v":186000,"d":"18.6"},{"v":185932.15,"d":"18.6"}]
["  3.公务接待费","6",{"v":218500,"d":"21.9"},{"v":204181,"d":"20.4"}]
["    （1）国内接待费","7",{"v":218500,"d":"21.9"},{"v":204181,"d":"20.4"}]
["         其中：外事接待费","8",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",1]
["  4.公务用车保有量（辆）","14","—",3]
["  5.国内公务接待批次（个）","15","—",185]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",{"v":1817,"d":"1,817"}]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：奉新县柳溪乡人民政府",{"$nulls":4},"2018年度",{"$nulls":3},"金额单位：万元"]
["项    目",null,"","","年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称",null,null,"小计","基本支出","项目支出"]
[null,"","","","","","","","",""]
[null,"","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
[null,"","","合计","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["",null,"","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。",null,"","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[15,0,15,2],[15,0,15,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：奉新县柳溪乡人民政府","2018年度","单位：台、辆、套"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",3]
["  1.副部（省）级及以上领导用车","2",0]
["  2.主要领导干部用车","3",2]
["  3.机要通信用车","4",0]
["  4.应急保障用车","5",0]
["  5.执法执勤用车","6",0]
["  6.特种专业技术用车","7",0]
["  7.离退休干部用车","8",0]
["  8.其他用车","9",1]
["二、单价50万元（含）以上通用设备（台，套）","10",0]
["三、单价100万元（含）以上专用设备（台，套）","11",0]
["注：本表反映截止2018年12月31日，部门占用的国有资产情况。","",""]