{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[2,0,2,2],[2,0,2,2],[2,0,2,2],[2,3,2,8],[2,3,2,8],[2,3,2,8],[2,3,2,8],[2,3,2,8],[2,3,2,8],[27,3,27,6],[27,3,27,6],[27,3,27,6],[27,3,27,6],[28,3,28,6],[28,3,28,6],[28,3,28,6],[28,3,28,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8],[33,0,33,8]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"收支决算总表"]
["编制单位：奉新县安全生产监督管理局",null,null,"2014年12月",{"$nulls":4},"金额单位：元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按支出类别)","行次","决算数","项目(按功能分类)","行次","决算数"]
["栏次","","1","栏次","","2","栏次","","3"]
["一、财政拨款","1",{"v":1806500,"d":"1,806,500.00"},"一、基本支出","29",{"v":1565527,"d":"1,565,527.00"},"一、一般公共服务支出","51",""]
["　　其中：经费拨款（补助）","2","","      工资福利支出","30",{"v":878474,"d":"878,474.00"},"二、外交支出","52",""]
["　　      专项收入","3","","      商品和服务支出","31",{"v":579393,"d":"579,393.00"},"三、国防支出","53",""]
["          政府性基金收入","4","","      对个人和家庭的补助","32",{"v":66100,"d":"66,100.00"},"四、公共安全支出","54",""]
["　　      预算内投资收入","5","","      其他资本性支出","33",{"v":41560,"d":"41,560.00"},"五、教育支出","55",""]
["二、事业收入","6","","二、项目支出","34","","六、科学技术支出","56",{"v":5000,"d":"5,000.00"}]
["三、事业单位经营收入","7","","      工资福利支出","35","","七、文化体育与传媒支出","57",""]
["四、其他收入","8","","      商品和服务支出","36","","八、社会保障和就业支出","58",""]
["五、附属单位上缴收入","9","","      对个人和家庭的补助","37","","九、医疗卫生与计划生育支出","59",{"v":10600,"d":"10,600.00"}]
["六、上级补助收入","10","","      对企事业单位的补贴","38","","十、节能环保支出","60",""]
["","11","","      债务利息支出","39","","十一、城乡社区支出","61",""]
["","12","","      债务还本支出","40","-","十二、农林水支出","62",""]
["","13","","      基本建设支出","41","","十三、交通运输支出","63",""]
["","14","","      其他资本性支出","42","","十四、资源勘探电力信息等支出","64",{"v":1483827,"d":"1,483,827.00"}]
["","15","","      其他相关支出","43","","十五、商业服务业等支出","65",""]
["","16","","三、事业单位经营支出","44","","十六、金融支出","66",""]
["","17","","四、对附属单位补助支出","45","","十七、援助其他地区支出","67",""]
["","18","","五、上缴上级支出","46","","十八、国土海洋气象等支出","68",""]
["","19","","","47","","十九、住房保障支出","69",{"v":66100,"d":"66,100.00"}]
["","20","","","48","","二十、粮油物资储备支出","70",""]
["","21","","","49","","二十一、国债还本付息支出","71",""]
["","22","","","50","","二十二、其他支出","72",""]
["本年收入合计","23",{"v":1806500,"d":"1,806,500.00"},"本年支出合计","","","","73",{"v":1565527,"d":"1,565,527.00"}]
["    用事业基金弥补收支差额","24","","结余分配","","","","74",""]
["    上年结转和结余","25",{"v":73268.15,"d":"73,268.15"},"年末结转和结余","","","","75",{"v":314241.15,"d":"314,241.15"}]
["      其中：财政拨款结转和结余","26",{"v":73268.15,"d":"73,268.15"},"","","","","76",""]
["           其他结转和结余","27","","","","","","77",""]
["合计","28",{"v":1879768.15,"d":"1,879,768.15"},"合计","","","","78",{"v":1879768.15,"d":"1,879,768.15"}]
["注：表中2行、3行、4行、5行根据部门预算口径分析统计填列，其余数据由2014年度部门决算财决01表、财决05-1表、财决05-2表提取生成。","","","","","","","",""]
[]
[{"$nulls":3},"— %d —"]