{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["J01","J01-2","J04","J07","J10","J13不填","J15不填","J17","Sheet1"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"J01","index":0,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇一般公共预算收支决算总表"]
["决算01表"]
["单位:元"]
["预算科目","调整预算数","决算数","预算科目","调整预算数","决算数"]
["一、税收收入",{"v":22109121.589999996,"d":"22,109,121.59"},{"v":22109091.589999996,"d":"22,109,091.59"},"一、一般公共服务支出",{"v":3676770,"d":"3,676,770.00"},{"v":3676770,"d":"3,676,770.00"}]
["　　增值税",{"v":5386085.29,"d":"5,386,085.29"},{"v":5386085.29,"d":"5,386,085.29"},"二、外交支出"]
["      其中:改征增值税",{"v":4886054.7,"d":"4,886,054.70"},{"v":4886054.7,"d":"4,886,054.70"},"三、国防支出"]
["　　营业税",{"v":1941094.73,"d":"1,941,094.73"},{"v":1941094.73,"d":"1,941,094.73"},"四、公共安全支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"}]
["　　企业所得税",{"v":400597.41,"d":"400,597.41"},{"v":400597.41,"d":"400,597.41"},"五、教育支出",{"v":9351900,"d":"9,351,900.00"},{"v":9351900,"d":"9,351,900.00"}]
["　　企业所得税退税",null,null,"六、科学技术支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"}]
["　　个人所得税",{"v":325157.43,"d":"325,157.43"},{"v":325157.43,"d":"325,157.43"},"七、文化体育与传媒支出",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"}]
["　　资源税",{"v":599878.29,"d":"599,878.29"},{"v":599878.29,"d":"599,878.29"},"八、社会保障和就业支出",{"v":4670577.09,"d":"4,670,577.09"},{"v":4670577.09,"d":"4,670,577.09"}]
["　　城市维护建设税",{"v":443292.98,"d":"443,292.98"},{"v":443292.98,"d":"443,292.98"},"九、医疗卫生与计划生育支出",{"v":2675549.5,"d":"2,675,549.50"},{"v":2675549.5,"d":"2,675,549.50"}]
["　　房产税",{"v":25316.12,"d":"25,316.12"},{"v":25316.12,"d":"25,316.12"},"十、节能环保支出",{"v":670000,"d":"670,000.00"},{"v":670000,"d":"670,000.00"}]
["　　印花税",{"v":106823.09,"d":"106,823.09"},{"v":106823.09,"d":"106,823.09"},"十一、城乡社区支出"]
["　　城镇土地使用税",{"v":222566.44,"d":"222,566.44"},{"v":222566.44,"d":"222,566.44"},"十二、农林水支出",{"v":6506500,"d":"6,506,500.00"},{"v":6506500,"d":"6,506,500.00"}]
["　　土地增值税",{"v":2279857.73,"d":"2,279,857.73"},{"v":2279827.73,"d":"2,279,827.73"},"十三、交通运输支出"]
["　　车船税",{"v":742631.5,"d":"742,631.50"},{"v":742631.5,"d":"742,631.50"},"十四、资源勘探信息等支出",{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"}]
["　　耕地占用税",{"v":6378007.95,"d":"6,378,007.95"},{"v":6378007.95,"d":"6,378,007.95"},"十五、商业服务业等支出"]
["　　契税",{"v":3257812.63,"d":"3,257,812.63"},{"v":3257812.63,"d":"3,257,812.63"},"十六、金融支出"]
["　　烟叶税",null,null,"十七、援助其他地区支出"]
["　　其他税收收入",null,null,"十八、国土海洋气象等支出"]
["二、非税收入",{"v":7060000,"d":"7,060,000.00"},{"v":7060000,"d":"7,060,000.00"},"十九、住房保障支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"}]
["　　专项收入",null,null,"二十、粮油物资储备支出"]
["　　行政事业性收费收入",{"v":7060000,"d":"7,060,000.00"},{"v":7060000,"d":"7,060,000.00"},"二十一、预备费"]
["　　罚没收入",null,null,"二十二、其他支出",{"v":413953.36,"d":"413,953.36"},{"v":413953.36,"d":"413,953.36"}]
["　　国有资本经营收入",null,null,"二十三、债务付息支出"]
["　　国有资源(资产)有偿使用收入",null,null,"二十四、债务发行费用支出"]
["　　其他收入"]
[]
[]
[]
[]
["本 年 收 入 合 计",{"v":29169121.589999996,"d":"29,169,121.59"},{"v":29169091.589999996,"d":"29,169,091.59"},"本 年 支 出 合 计",{"v":30315249.95,"d":"30,315,249.95"},{"v":30315249.95,"d":"30,315,249.95"}]

{"sheet":"J01-2","index":1,"n_rows":50,"n_cols":8,"rows_kept":50,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇一般公共预算收支决算总表"]
["决算01表"]
["单位:元"]
["预算科目","决算数","预算科目","决算数",null,"省本级","地市本级","区县本级"]
["本 年 收 入 合 计",{"v":29169091.589999996,"d":"29,169,091.59"},"本 年 支 出 合 计",{"v":30315249.95,"d":"30,315,249.95"},"年终结余",0,0,{"v":6846,"d":"6,846"}]
["上级补助收入",{"v":5880591.7299999995,"d":"5,880,591.73"},"上解上级支出",{"v":4708938.57,"d":"4,708,938.57"},"一般预算收入",0,0,{"v":62888,"d":"62,888"}]
["     消费税和增值税税收返还补助",{"v":14850.93,"d":"14,850.93"},"  一般性转移支付",{"v":1367310.1,"d":"1,367,310.10"},"结转下年支出",0,0,{"v":6846,"d":"6,846"}]
["     专项补助                ",{"v":1245665,"d":"1,245,665.00"},"    体制上解支出",{"v":1367310.1,"d":"1,367,310.10"},"净结余",0,0,0]
["     农村税费改革转移支付补助",{"v":748000,"d":"748,000.00"},"    出口退税专项上解支出"]
["             其中：中小学教师工资转移支付补助",{"v":60000,"d":"60,000.00"},"    成品油价格和税费改革专项上解支出"]
["      取消农业特产税降低农业税率转移支付补助",{"v":823100,"d":"823,100.00"},"  专项转移支付",{"v":3341628.47,"d":"3,341,628.47"}]
["     缓解县乡镇一次性补助",{"v":100000,"d":"100,000.00"},"    专项上解支出",{"v":3341628.47,"d":"3,341,628.47"}]
["     调整工资转移支付补助",{"v":895378,"d":"895,378.00"},"计划单列市上解省支出 "]
["     结算补助",{"v":2053597.8,"d":"2,053,597.80"}]
["退耕还林补助",{"v":10000,"d":"10,000.00"}]
["村级补助",{"v":161200,"d":"161,200.00"}]
["07年津补贴补助",{"v":138000,"d":"138,000.00"}]
["建新农场税收上划返还财力"]
["06年林改补助",{"v":1221000,"d":"1,221,000.00"}]
["工业区超基数补助",{"v":13700,"d":"13,700.00"}]
["超核定基数补助",{"v":419569,"d":"419,569.00"}]
["农场税改转移支付补助(分离办社会）"]
["2010年离退休人员增加津贴补助"]
["2011年离退休人员增加津贴补助"]
["2012年离退休人员增加津贴补助"]
["2014年离退休人员津贴补助",{"v":10828.8,"d":"10,828.80"}]
["教育附加增量补助"]
["2013年10-12月竹产业划转地方收入返还补助，2013年、2014年两税当年新增上解返还"]
["其他补助",{"v":25000,"d":"25,000.00"}]
[]
[]
[]
[null,null,"援助其他地区支出"]
[null,null,"债务还本支出",null,null,0]
[null,null,"增设预算周转金",null,null,{"v":31212,"d":"31,212"}]
[null,null,"拨付国债转贷资金数"]
["国债转贷收入",null,"国债转贷资金结余"]
["国债转贷资金上年结余"]
["国债转贷转补助"]
["上年结余",{"v":26402.38,"d":"26,402.38"}]
["调入预算稳定调节基金",null,"安排预算稳定调节基金"]
["调入资金     ",null,"调出资金"]
["  1.政府性基金调入",null,"年终结余                         ",{"v":51897.18,"d":"51,897.18"}]
["  2.国有资本经营调入",null,"  其中:本级",{"v":51897.18,"d":"51,897.18"}]
["  3.其他调入",null,"减:结转下年的支出"]
[null,null,"  其中:本级"]
[null,null,"净结余"]
[null,null,"  其中:本级",{"v":51897.18,"d":"51,897.18"}]
[{"$nulls":3},{"v":51897.18,"d":"51,897.18"}]
["收  入  总  计",{"v":35076085.699999996,"d":"35,076,085.70"},"支  出  总  计",{"v":35076085.699999996,"d":"35,076,085.70"},{"v":31212,"d":"31,212"},{"v":321058,"d":"321,058"},0,{"v":321058,"d":"321,058"}]

{"sheet":"J04","index":2,"n_rows":133,"n_cols":4,"rows_kept":133,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇一般公共预算支出决算功能分类明细表"]
[{"$nulls":3},"决算04表"]
[{"$nulls":3},"单位:元"]
["预 算 科 目","决 算 数","预 算 科 目","决 算 数"]
["  一般公共服务支出",{"v":3676770,"d":"3,676,770.00"},"    其他共产党事务支出",{"v":0,"d":"0.00"}]
["    人大事务",{"v":40000,"d":"40,000.00"},"      行政运行"]
["      行政运行",{"v":40000,"d":"40,000.00"},"      一般行政管理事务"]
["      人大会议",null,"      其他共产党事务支出"]
["      代表工作",null,"    其他一般公共服务支出(款)",{"v":0,"d":"0.00"}]
["    政协事务",{"v":0,"d":"0.00"},"      其他一般公共服务支出(项)"]
["      行政运行",null,"  公共安全支出",{"v":300000,"d":"300,000.00"}]
["    政府办公厅（室）及相关机构事务",{"v":3487742,"d":"3,487,742.00"},"    公安",{"v":0,"d":"0.00"}]
["      行政运行",{"v":3487742,"d":"3,487,742.00"},"      治安管理"]
["      一般行政管理事务",null,"      其他公安支出"]
["      其他政府办公厅(室)及相关机构事务支出",null,"    检察",0]
["    统计信息事务",{"v":49028,"d":"49,028.00"},"  　　    行政运行"]
["      行政运行",{"v":40000,"d":"40,000.00"},"      其他检察支出"]
["      统计抽样调查",{"v":3000,"d":"3,000.00"},"    司法",0]
["      事业运行",{"v":6028,"d":"6,028.00"},"  　　    行政运行"]
["      其他统计信息事务支出",null,"      其他司法支出"]
["    财政事务",{"v":60000,"d":"60,000.00"},"    其他公共安全支出",300000]
["      行政运行",null,"      其他公共安全支出",300000]
["      一般行政管理事务",null,"  教育支出",{"v":9351900,"d":"9,351,900.00"}]
["      事业运行",null,"    普通教育",{"v":7521900,"d":"7,521,900.00"}]
["      其他财政事务支出",{"v":60000,"d":"60,000.00"},"      学前教育",{"v":800000,"d":"800,000.00"}]
["    税收事务",{"v":0,"d":"0.00"},"      小学教育",{"v":2900000,"d":"2,900,000.00"}]
["      行政运行",null,"      初中教育",{"v":900000,"d":"900,000.00"}]
["      一般行政管理事务",null,"      高中教育"]
["      协税护税",null,"      化解农村“普九”债务试点支出"]
["      事业运行",null,"      其他普通教育支出",{"v":2921900,"d":"2,921,900.00"}]
["      其他税收事务支出",null,"    教育费附加安排的支出",{"v":0,"d":"0.00"}]
["    审计事务",{"v":0,"d":"0.00"},"      农村中小学校舍建设"]
["      行政运行",null,"      其他教育费附加安排的支出"]
["      事业运行",null,"    其他教育支出（款）",{"v":1830000,"d":"1,830,000.00"}]
["      其他审计事务支出",null,"      其他教育支出(项)",{"v":1830000,"d":"1,830,000.00"}]
["      审计管理",null,"  科学技术",300000]
["    民主党派及工商联事务",{"v":0,"d":"0.00"},"    科学技术管理事务",0]
["      行政运行",null,"      行政运行"]
["      机关服务",null,"      其他社会科学支出"]
["      参政议政",null,"    其他科学技术支出",300000]
["      其他民主党派及工商联事务支出",null,"      科技奖励"]
["    群众团体事务",{"v":0,"d":"0.00"},"      其他科学技术支出",300000]
["      行政运行",null,"  文化体育与传媒",{"v":600000,"d":"600,000.00"}]
["      其他群众团体事务支出",null,"    文化",{"v":0,"d":"0.00"}]
["    党委办公厅（室）及相关机构事务",{"v":40000,"d":"40,000.00"},"      行政运行"]
["      行政运行",null,"      一般行政管理事务"]
["      一般行政管理事务",null,"      群从文化"]
["      其他党委办公厅（室）及相关机构事务支出",{"v":40000,"d":"40,000.00"},"      其他文化支出"]
["    新闻出版广播影视",{"v":50000,"d":"50,000.00"},"  医疗卫生与计划生育支出",{"v":2675549.5,"d":"2,675,549.50"}]
["      行政运行",50000,"    医疗卫生管理事务",{"v":0,"d":"0.00"}]
["      广播",null,"      其他医疗卫生管理事务支出"]
["      一般行政管理事务",null,"    公共卫生",{"v":0,"d":"0.00"}]
["      其他广播影视支出",null,"      疾病预防控制机构"]
["    其他文化体育与传媒支出(款)",{"v":550000,"d":"550,000.00"},"      其他公共卫生"]
["      其他文化体育与传媒支出(项)",{"v":550000,"d":"550,000.00"},"    医疗保障",{"v":23772,"d":"23,772.00"}]
["  社会保障和就业支出",{"v":4670577.09,"d":"4,670,577.09"},"      行政单位医疗"]
["    人力资源和社会保障管理事务",{"v":38192,"d":"38,192.00"},"      事业单位医疗"]
["      劳动人事争议调节仲裁",null,"      新型农村合作医疗",{"v":23772,"d":"23,772.00"}]
["      其他人力资源和社会保障管理事务支出",{"v":38192,"d":"38,192.00"},"      其他医疗保障支出"]
["    民政管理事务",{"v":0,"d":"0.00"},"    计划生育事务",{"v":20000,"d":"20,000.00"}]
["      行政运行",null,"      计划生育机构"]
["      其他民政管理事务支出",null,"      计划生育服务",{"v":20000,"d":"20,000.00"}]
["    行政事业单位离退休",{"v":205954.36,"d":"205,954.36"},"      人口和计划生育服务网络建设"]
["      归口管理的行政单位离退休",{"v":100445,"d":"100,445.00"},"      其他人口与计划生育事务支出"]
["      事业单位离退休",{"v":72159,"d":"72,159.00"},"    其他医疗卫生与计划生育支出",{"v":2631777.5,"d":"2,631,777.50"}]
["      机关事业单位基本养老保险缴费支出",33350.36,"              行政运行"]
["      对机关事业单位基本养老保险基金的补助",null,"      其他医疗卫生与计划生育支出",{"v":2631777.5,"d":"2,631,777.50"}]
["      其他行政事业单位离退休支出",null,"  节能环保",670000]
["    抚恤",{"v":398017.14,"d":"398,017.14"},"    污染防治",0]
["      死亡抚恤",null,"      大气"]
["      伤残抚恤",null,"      水体"]
["      在乡复员、退伍军人生活补助",{"v":40367.5,"d":"40,367.50"},"      噪声"]
["      优抚事业单位",null,"      其他污染防治支出"]
["      义务兵优待",null,"    其他节能环保支出（款）",670000]
["      其他优抚支出",{"v":357649.64,"d":"357,649.64"},"      其他节能环保支出（项）",670000]
["    社会福利",{"v":0,"d":"0.00"},"  城乡社区事务",{"v":0,"d":"0.00"}]
["      儿童福利",null,"    城乡社区管理事务",{"v":0,"d":"0.00"}]
["      社会福利事业单位",null,"      行政运行"]
["      其他社会福利支出",null,"      一般行政管理事务"]
["    临时救助",{"v":0,"d":"0.00"},"      机关服务"]
["      临时救助支出",null,"      城管执法"]
["      流浪乞讨人员救助支出",null,"      其他城乡社区管理事务支出"]
["    自然灾害生活救助",{"v":0,"d":"0.00"},"    城乡社区公共设施",{"v":0,"d":"0.00"}]
["      其他自然灾害生活补助",null,"      小城镇基础设施建设"]
["    其他生活救助",{"v":720,"d":"720.00"},"      其他城乡社区公共设施支出"]
["      其他城市生活救助",null,"    城乡社区环境卫生",{"v":0,"d":"0.00"}]
["      其他农村生活救助",{"v":720,"d":"720.00"},"      城乡社区环境卫生"]
["    其他社会保障和就业支出(款)",4027693.59,"    其他城乡社区事务支出（款）",{"v":0,"d":"0.00"}]
["      其他社会保障和就业支出(项)",4027693.59,"      其他城乡社区事务支出（项）"]
["  农林水事务支出",{"v":6506500,"d":"6,506,500.00"},"  商业服务业等支出",{"v":0,"d":"0.00"}]
["    农业",{"v":300000,"d":"300,000.00"},"    旅游业管理与服务支出"]
["      行政运行",null,"      其他旅游业管理与服务支出"]
["      事业运行",null,"  住房保障支出",{"v":300000,"d":"300,000.00"}]
["      技术推广与培训",null,"    保障性安居工程支出",{"v":0,"d":"0.00"}]
["      病虫害控制",null,"      农村危房改造"]
["      农村公益事业",null,"      其他保障性安居工程支出"]
["      农业生产资料补贴",null,"    住房改革支出",{"v":300000,"d":"300,000.00"}]
["      对村级一事一议的补助",null,"      住房公积金",{"v":300000,"d":"300,000.00"}]
["      其他农业支出",{"v":300000,"d":"300,000.00"},"      购房补贴"]
["    林业",{"v":2000000,"d":"2,000,000.00"},"    城乡社区住宅",{"v":0,"d":"0.00"}]
["      行政运行",null,"      住房公积金管理"]
["      林业事业机构",null,"      其他城乡社区住宅支出"]
["      森林防火",null,"  其他支出(类)",{"v":413953.36,"d":"413,953.36"}]
["      其他林业支出",{"v":2000000,"d":"2,000,000.00"},"    其他支出(款)",{"v":413953.36,"d":"413,953.36"}]
["    水利",{"v":0,"d":"0.00"},"      其他支出(项)"]
["      行政运行"]
["              水利工程建设"]
["              防汛"]
["      抗旱"]
["      水利技术推广"]
["      其他水利支出"]
["    农村综合改革",{"v":336500,"d":"336,500.00"}]
["      对村级一事一议补助"]
["      国有农场分离办社会职能改革补助"]
["      对村民委员会和村党支部的补助",{"v":336500,"d":"336,500.00"}]
["      其他农村综合改革支出"]
["    其他农林水事务支出（款）",{"v":3870000,"d":"3,870,000.00"}]
["      化解其他公益性乡村债务支出"]
["      其他农林水事务支出（项）",{"v":3870000,"d":"3,870,000.00"}]
["  交通运输支出",{"v":0,"d":"0.00"}]
["    公路水路运输",{"v":0,"d":"0.00"}]
["      行政运行"]
["      一般行政管理事务"]
["      公路新建"]
["      公路改建"]
["    其他交通运输支出（款）",{"v":0,"d":"0.00"}]
["               其他公路水路运输支出(项）"]
["  资源勘探信息等支出",{"v":850000,"d":"850,000.00"}]
["    支持中小企业发展和管理支出",{"v":850000,"d":"850,000.00"}]
["      行政运行"]
["      一般行政管理事务"]
["      中小企业发展专项",{"v":850000,"d":"850,000.00"}]
["      其他支持中小企业发展和管理支出",null,"支    出    合    计",{"v":30315249.95,"d":"30,315,249.95"}]

{"sheet":"J07","index":3,"n_rows":33,"n_cols":10,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇政府性基金收支决算总表"]
["决算07表"]
["单位:元"]
["预算科目","调整预算数","决算数","预算科目","调整预算数","决算数",null,"省本级","地市本级","区县本级"]
["政府性基金收入",null,null,"文化体育与传媒支出",{"$nulls":3},0,0,{"v":4101,"d":"4,101"}]
[{"$nulls":3},"社会保障和就业支出",{"$nulls":3},0,0,{"v":157997,"d":"157,997"}]
[{"$nulls":3},"节能环保支出"]
[{"$nulls":3},"城乡社区支出"]
[{"$nulls":3},"农林水支出"]
[{"$nulls":3},"交通运输支出"]
[{"$nulls":3},"资源勘探信息等支出"]
[{"$nulls":3},"商业服务业等支出"]
[{"$nulls":3},"其他支出"]
[{"$nulls":3},"债务付息支出"]
[{"$nulls":3},"债务发行费用支出"]
["本 年 收 入 合 计",0,0,"本 年 支 出 合 计",0,0]
["上级补助收入",null,null,"上解上级支出"]
["省补助计划单列市收入",null,null,"计划单列市上解省支出"]
["债务(转贷)收入",null,null,"债务还本支出"]
["上年结余",null,null,"调出资金"]
["调入资金",null,null,"年终结余"]
["  1.一般公共预算调入",null,null,"  其中:本级"]
["  2.调入专项收入"]
["  3.其他调入",null,0]
{"$rows_empty":8}
["收 入 总 计",0,0,"支 出 总 计",0,0]

{"sheet":"J10","index":4,"n_rows":241,"n_cols":15,"rows_kept":241,"merged":[[0,0,0,14],[1,0,1,14],[2,0,2,14]],"flags":["formulas_cached_only"]}
["2016年度奉新县政府性基金甘坊镇收支及结余情况表"]
["决算10表"]
["单位:元"]
["项目","合计","上年\r\n结余","本年\r\n收入","上级补助收入","债务(转贷)收入","调入\r\n资金","项目","合计","本年\r\n支出","上解上级支出","债务还本支出","调出\r\n资金","项目","年终\r\n结余"]
[]
["国家电影事业发展专项资金收入",0,{"$nulls":5},"国家电影事业发展专项资金相关支出",{"$nulls":5},"国家电影事业发展专项资金"]
[{"$nulls":7},"  国家电影事业发展专项资金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    资助国产影片放映"]
[{"$nulls":7},"    资助城市影院"]
[{"$nulls":7},"    资助少数民族电影译制"]
[{"$nulls":7},"    其他国家电影事业发展专项资金支出"]
[{"$nulls":7},"  国家电影事业发展专项资金债务付息支出"]
[{"$nulls":7},"  国家电影事业发展专项资金债务发行费用支出"]
["大中型水库移民后期扶持基金收入",0,{"$nulls":5},"大中型水库移民后期扶持基金支出",{"$nulls":5},"大中型水库移民后期扶持基金"]
[{"$nulls":7},"  移民补助"]
[{"$nulls":7},"  基础设施建设和经济发展"]
[{"$nulls":7},"  其他大中型水库移民后期扶持基金支出"]
["小型水库移民扶助基金收入",0,{"$nulls":5},"小型水库移民扶助基金相关支出",{"$nulls":5},"小型水库移民扶助基金"]
[{"$nulls":7},"  小型水库移民扶助基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    移民补助"]
[{"$nulls":7},"    基础设施建设和经济发展"]
[{"$nulls":7},"    其他小型水库移民扶助基金支出"]
[{"$nulls":7},"  小型水库移民扶助基金债务付息支出"]
[{"$nulls":7},"  小型水库移民扶助基金债务发行费用支出"]
["可再生能源电价附加收入",0,0,0,0,0,0,"可再生能源电价附加收入安排的支出",{"$nulls":5},"可再生能源电价附加"]
[{"$nulls":7},"  风力发电补助"]
[{"$nulls":7},"  太阳能发电补助"]
[{"$nulls":7},"  生物质能发电补助"]
[{"$nulls":7},"  其他可再生能源电价附加收入安排的支出"]
["政府住房基金收入",0,0,0,0,0,0,"政府住房基金相关支出",{"$nulls":5},"政府住房基金"]
["  上缴管理费用",{"$nulls":6},"  政府住房基金及对应专项债务收入安排的支出"]
["  计提公共租赁住房资金",{"$nulls":6},"    管理费用支出"]
["  公共租赁住房租金收入",{"$nulls":6},"    廉租住房支出"]
["  配建商业设施租售收入",{"$nulls":6},"    公共租赁住房支出"]
["  其他政府住房基金收入",{"$nulls":6},"    公共租赁住房维护和管理支出"]
[{"$nulls":7},"    保障性住房租金补贴"]
[{"$nulls":7},"    其他政府住房基金支出"]
[{"$nulls":7},"  政府住房基金债务付息支出"]
[{"$nulls":7},"  政府住房基金债务发行费用支出"]
["国有土地使用权出让收入",0,0,0,0,0,0,"国有土地使用权出让相关支出",{"$nulls":5},"国有土地使用权出让"]
["  土地出让价款收入",{"$nulls":6},"  国有土地使用权出让收入及对应专项债务收入安排的支出"]
["  补缴的土地价款",{"$nulls":6},"    征地和拆迁补偿支出"]
["  划拨土地收入",{"$nulls":6},"    土地开发支出"]
["  缴纳新增建设用地土地有偿使用费",{"$nulls":6},"    城市建设支出"]
["  其他土地出让收入",{"$nulls":6},"    农村基础设施建设支出"]
[{"$nulls":7},"    补助被征地农民支出"]
[{"$nulls":7},"    土地出让业务支出"]
[{"$nulls":7},"    廉租住房支出"]
[{"$nulls":7},"    支付破产或改制企业职工安置费"]
[{"$nulls":7},"    棚户区改造支出"]
[{"$nulls":7},"    公共租赁住房支出"]
[{"$nulls":7},"    保障性住房租金补贴"]
[{"$nulls":7},"    其他国有土地使用权出让收入安排的支出"]
[{"$nulls":7},"  国有土地使用权出让债务付息支出"]
[{"$nulls":7},"  国有土地使用权出让债务发行费用支出"]
["城市公用事业附加收入",0,0,0,0,0,0,"城市公用事业附加相关支出",{"$nulls":5},"城市公用事业附加"]
[{"$nulls":7},"  城市公用事业附加及对应专项债务收入安排的支出"]
[{"$nulls":7},"    城市公共设施"]
[{"$nulls":7},"    城市环境卫生"]
[{"$nulls":7},"    公有房屋"]
[{"$nulls":7},"    城市防洪"]
[{"$nulls":7},"    其他城市公用事业附加安排的支出"]
[{"$nulls":7},"  城市公用事业附加债务付息支出"]
[{"$nulls":7},"  城市公用事业附加债务发行费用支出"]
["国有土地收益基金收入",{"$nulls":5},0,"国有土地收益基金相关支出",{"$nulls":5},"国有土地收益基金"]
[{"$nulls":7},"  国有土地收益基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    征地和拆迁补偿支出"]
[{"$nulls":7},"    土地开发支出"]
[{"$nulls":7},"    其他国有土地收益基金支出"]
[{"$nulls":7},"  国有土地收益基金债务付息支出"]
[{"$nulls":7},"  国有土地收益基金债务发行费用支出"]
["农业土地开发资金收入",{"$nulls":5},0,"农业土地开发资金相关支出",{"$nulls":5},"农业土地开发资金"]
[{"$nulls":7},"  农业土地开发资金及对应专项债务收入安排的支出"]
[{"$nulls":7},"  农业土地开发资金债务付息支出"]
[{"$nulls":7},"  农业土地开发资金债务发行费用支出"]
["新增建设用地土地有偿使用费收入",{"$nulls":5},0,"新增建设用地土地有偿使用费相关支出",{"$nulls":5},"新增建设用地土地有偿使用费"]
["  中央新增建设用地土地有偿使用费收入",{"$nulls":6},"  新增建设用地土地有偿使用费及对应专项债务收入安排的支出"]
["  地方新增建设用地土地有偿使用费收入",{"$nulls":6},"    耕地开发专项支出"]
[{"$nulls":7},"    基本农田建设和保护支出"]
[{"$nulls":7},"    土地整理支出"]
[{"$nulls":7},"    用于地震灾后恢复重建的支出"]
[{"$nulls":7},"    其他新增建设用地土地有偿使用费安排的支出"]
[{"$nulls":7},"  新增建设用地土地有偿使用费债务付息支出"]
[{"$nulls":7},"  新增建设用地土地有偿使用费债务发行费用支出"]
["城市基础设施配套费收入",{"$nulls":6},"城市基础设施配套费相关支出",{"$nulls":5},"城市基础设施配套费"]
[{"$nulls":7},"  城市基础设施配套费及对应专项债务收入安排的支出"]
[{"$nulls":7},"    城市公共设施"]
[{"$nulls":7},"    城市环境卫生"]
[{"$nulls":7},"    公有房屋"]
[{"$nulls":7},"    城市防洪"]
[{"$nulls":7},"    其他城市基础设施配套费安排的支出"]
[{"$nulls":7},"  城市基础设施配套费债务付息支出"]
[{"$nulls":7},"  城市基础设施配套费债务发行费用支出"]
["污水处理费收入",{"$nulls":6},"污水处理费相关支出",{"$nulls":5},"污水处理费"]
[{"$nulls":7},"  污水处理费及对应专项债务收入安排的支出"]
[{"$nulls":7},"    污水处理设施建设和运营"]
[{"$nulls":7},"    代征手续费"]
[{"$nulls":7},"    其他污水处理费安排支出"]
[{"$nulls":7},"  污水处理费债务付息支出"]
[{"$nulls":7},"  污水处理费债务发行费用支出"]
["新菜地开发建设基金收入",{"$nulls":6},"新菜地开发建设基金相关支出",{"$nulls":5},"新菜地开发建设基金"]
[{"$nulls":7},"  新菜地开发建设基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    开发新菜地工程"]
[{"$nulls":7},"    改造老菜地工程"]
[{"$nulls":7},"    设备购置"]
[{"$nulls":7},"    技术培训与推广"]
[{"$nulls":7},"    其他新菜地开发建设基金支出"]
[{"$nulls":7},"  新菜地开发建设基金债务付息支出"]
[{"$nulls":7},"  新菜地开发建设基金债务发行费用支出"]
["大中型水库库区基金收入",{"$nulls":5},0,"大中型水库库区基金相关支出",{"$nulls":5},"大中型水库库区基金"]
["  中央大中型水库库区基金收入",{"$nulls":6},"  大中型水库库区基金及对应专项债务收入安排的支出"]
["  地方大中型水库库区基金收入",null,null,0,{"$nulls":3},"    基础设施建设和经济发展"]
[{"$nulls":7},"    解决移民遗留问题"]
[{"$nulls":7},"    库区防护工程维护"]
[{"$nulls":7},"    其他大中型水库库区基金支出"]
[{"$nulls":7},"  大中型水库库区基金债务付息支出"]
[{"$nulls":7},"  大中型水库库区基金债务发行费用支出"]
["三峡水库库区基金收入",0,0,0,0,0,0,"三峡水库库区基金支出",{"$nulls":5},"三峡水库库区基金"]
[{"$nulls":7},"  基础设施建设和经济发展"]
[{"$nulls":7},"  解决移民遗留问题"]
[{"$nulls":7},"  库区维护和管理"]
[{"$nulls":7},"  其他三峡水库库区基金支出"]
["南水北调工程基金收入",0,0,0,0,0,0,"南水北调工程基金相关支出",{"$nulls":5},"南水北调工程基金"]
[{"$nulls":7},"  南水北调工程基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    南水北调工程建设"]
[{"$nulls":7},"    偿还南水北调工程贷款本息"]
[{"$nulls":7},"  南水北调工程基金债务付息支出"]
[{"$nulls":7},"  南水北调工程基金债务发行费用支出"]
["国家重大水利工程建设基金收入",0,0,0,0,0,0,"国家重大水利工程建设相关支出",{"$nulls":5},"国家重大水利工程建设基金"]
["  南水北调工程建设资金",null,null,0,{"$nulls":3},"  国家重大水利工程建设基金及对应专项债务收入安排的支出"]
["  三峡工程后续工作资金",null,null,0,{"$nulls":3},"    南水北调工程建设"]
["  省级重大水利工程建设资金",null,null,0,{"$nulls":3},"    三峡工程后续工作"]
[{"$nulls":7},"    地方重大水利工程建设"]
[{"$nulls":7},"    其他重大水利工程建设基金支出"]
[{"$nulls":7},"  国家重大水利工程建设基金债务付息支出"]
[{"$nulls":7},"  国家重大水利工程建设基金债务发行费用支出"]
["水土保持补偿费收入",0,0,0,0,0,0,"水土保持补偿费安排的支出",{"$nulls":5},"水土保持补偿费"]
[{"$nulls":7},"  综合治理和生态修复"]
[{"$nulls":7},"  预防保护和监督管理"]
[{"$nulls":7},"  其他水土保持补偿费安排的支出"]
[]
["海南省高等级公路车辆通行附加费收入",0,0,0,0,0,0,"海南省高等级公路车辆通行附加费相关支出",{"$nulls":5},"海南省高等级公路车辆通行附加费"]
[{"$nulls":7},"  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出"]
[{"$nulls":7},"    公路建设"]
[{"$nulls":7},"    公路养护"]
[{"$nulls":7},"    公路还贷"]
[{"$nulls":7},"    其他海南省高等级公路车辆通行附加费安排的支出"]
[{"$nulls":7},"  海南省高等级公路车辆通行附加费债务付息支出"]
[{"$nulls":7},"  海南省高等级公路车辆通行附加费债务发行费用支出"]
["车辆通行费",0,0,0,0,0,0,"车辆通行费相关支出",{"$nulls":5},"车辆通行费"]
[{"$nulls":7},"  车辆通行费及对应专项债务收入安排的支出"]
[{"$nulls":7},"    公路还贷"]
[{"$nulls":7},"    政府还贷公路养护"]
[{"$nulls":7},"    政府还贷公路管理"]
[{"$nulls":7},"    其他车辆通行费安排的支出"]
[{"$nulls":7},"  车辆通行费债务付息支出"]
[{"$nulls":7},"  车辆通行费债务发行费用支出"]
["港口建设费收入",0,0,0,0,0,0,"港口建设费相关支出",{"$nulls":5},"港口建设费"]
[{"$nulls":7},"  港口建设费及对应专项债务收入安排的支出"]
[{"$nulls":7},"    港口设施"]
[{"$nulls":7},"    航道建设和维护"]
[{"$nulls":7},"    航运保障系统建设"]
[{"$nulls":7},"    其他港口建设费安排的支出"]
[{"$nulls":7},"  港口建设费债务付息支出"]
[{"$nulls":7},"  港口建设费债务发行费用支出"]
["民航发展基金收入",0,0,0,0,0,0,"民航发展基金支出",{"$nulls":5},"民航发展基金收入"]
[{"$nulls":7},"  民航机场建设"]
[{"$nulls":7},"  空管系统建设"]
[{"$nulls":7},"  民航安全"]
[{"$nulls":7},"  航线和机场补贴"]
[{"$nulls":7},"  民航科教和信息"]
[{"$nulls":7},"  民航节能减排"]
[{"$nulls":7},"  通用航空发展"]
[{"$nulls":7},"  征管经费"]
[{"$nulls":7},"  其他民航发展基金支出"]
["无线电频率占用费",0,0,0,0,0,0,"无线电频率占用费安排的支出",{"$nulls":5},"无线电频率占用费"]
["散装水泥专项资金收入",{"$nulls":5},0,"散装水泥专项资金相关支出",{"$nulls":5},"散装水泥专项资金"]
[{"$nulls":7},"  散装水泥专项资金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    建设专用设施"]
[{"$nulls":7},"    专用设备购置和维修"]
[{"$nulls":7},"    贷款贴息"]
[{"$nulls":7},"    技术研发与推广"]
[{"$nulls":7},"    宣传"]
[{"$nulls":7},"    其他散装水泥专项资金支出"]
[{"$nulls":7},"  散装水泥专项资金债务付息支出"]
[{"$nulls":7},"  散装水泥专项资金债务发行费用支出"]
["新型墙体材料专项基金收入",{"$nulls":5},0,"新型墙体材料专项基金相关支出",{"$nulls":5},"新型墙体材料专项基金"]
[{"$nulls":7},"  新型墙体材料专项基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"    技改贴息和补助"]
[{"$nulls":7},"    技术研发和推广"]
[{"$nulls":7},"    示范项目补贴"]
[{"$nulls":7},"    宣传和培训"]
[{"$nulls":7},"    其他新型墙体材料专项基金支出"]
[{"$nulls":7},"  新型墙体材料专项基金债务付息支出"]
[{"$nulls":7},"  新型墙体材料专项基金债务发行费用支出"]
["农网还贷资金收入",0,0,0,0,0,0,"农网还贷资金支出",{"$nulls":5},"农网还贷资金"]
["  地方农网还贷资金收入",null,null,0,{"$nulls":3},"  地方农网还贷资金支出"]
[{"$nulls":7},"  其他农网还贷资金支出"]
["旅游发展基金收入",{"$nulls":5},0,"旅游发展基金支出",{"$nulls":5},"旅游发展基金"]
[{"$nulls":7},"  宣传促销"]
[{"$nulls":7},"  行业规划"]
[{"$nulls":7},"  旅游事业补助"]
[{"$nulls":7},"  地方旅游开发项目补助"]
[{"$nulls":7},"  其他旅游发展基金支出"]
["彩票发行机构和彩票销售机构的业务费用",{"$nulls":5},0,"彩票发行销售机构业务费安排的支出",{"$nulls":5},"彩票发行机构和彩票销售机构的业务费用"]
["  福利彩票发行机构的业务费用",{"$nulls":6},"  福利彩票发行机构的业务费支出"]
["  体育彩票发行机构的业务费用",{"$nulls":6},"  体育彩票发行机构的业务费支出"]
["  福利彩票销售机构的业务费用",{"$nulls":6},"  福利彩票销售机构的业务费支出"]
["  体育彩票销售机构的业务费用",{"$nulls":6},"  体育彩票销售机构的业务费支出"]
["  彩票兑奖周转金",{"$nulls":6},"  彩票兑奖周转金支出"]
["  彩票发行销售风险基金",null,null,0,{"$nulls":3},"  彩票发行销售风险基金支出"]
["  彩票市场调控资金收入",null,null,0,{"$nulls":3},"  彩票市场调控资金支出"]
[{"$nulls":7},"  其他彩票发行销售机构业务费安排的支出"]
["彩票公益金收入",0,0,0,0,0,0,"彩票公益金相关支出",0,0,0,0,0,"彩票公益金"]
["  福利彩票公益金收入",{"$nulls":6},"  彩票公益金及对应专项债务收入安排的支出",0,0,0,0,0]
["  体育彩票公益金收入",{"$nulls":6},"    用于补充全国社会保障基金的彩票公益金支出"]
[{"$nulls":7},"    用于社会福利的彩票公益金支出"]
[{"$nulls":7},"    用于体育事业的彩票公益金支出"]
[{"$nulls":7},"    用于教育事业的彩票公益金支出"]
[{"$nulls":7},"    用于红十字事业的彩票公益金支出"]
[{"$nulls":7},"    用于残疾人事业的彩票公益金支出"]
[{"$nulls":7},"    用于文化事业的彩票公益金支出"]
[{"$nulls":7},"    用于扶贫的彩票公益金支出"]
[{"$nulls":7},"    用于法律援助的彩票公益金支出"]
[{"$nulls":7},"    用于城乡医疗救助的彩票公益金支出"]
[{"$nulls":7},"    用于其他社会公益事业的彩票公益金支出"]
[{"$nulls":7},"  彩票公益金债务付息支出"]
[{"$nulls":7},"  彩票公益金债务发行费用支出"]
["其他政府性基金收入",{"$nulls":6},"其他政府性基金相关支出",{"$nulls":5},"其他政府性基金"]
[{"$nulls":7},"  其他政府性基金及对应专项债务收入安排的支出"]
[{"$nulls":7},"  其他政府性基金债务付息支出"]
[{"$nulls":7},"  其他政府性基金债务发行费用支出"]
{"$rows_empty":8}
["收 入 合 计",0,0,0,0,0,0,"支 出 合 计",0,0,0,0,0,"结 余 合 计"]

{"sheet":"J13不填","index":5,"n_rows":120,"n_cols":4,"rows_kept":120,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇国有资本经营收支决算明细表"]
["决算13表"]
["单位:元"]
["预算科目","决算数","预算科目","决算数"]
["非税收入",null,"教育支出",0]
["  国有资本经营收入",null,"  国有资本经营预算支出",0]
["    利润收入",null,"    国有经济结构调整支出",0]
["      石油石化企业利润收入",null,"    公益性设施投资补助支出",0]
["      电力企业利润收入",null,"    战略性产业发展支出",0]
["      电信企业利润收入",null,"    生态环境保护支出",0]
["      煤炭企业利润收入",null,"    支持科技进步支出",0]
["      有色冶金采掘企业利润收入",null,"    保障国家经济安全支出",0]
["      钢铁企业利润收入",null,"    对外投资合作支出",0]
["      化工企业利润收入",null,"    改革成本支出",0]
["      运输企业利润收入",null,"    其他国有资本经营预算支出",0]
["      电子企业利润收入",null,"科学技术支出",0]
["      机械企业利润收入",null,"  国有资本经营预算支出",0]
["      投资服务企业利润收入",null,"    国有经济结构调整支出",0]
["      纺织轻工企业利润收入",null,"    公益性设施投资补助支出",0]
["      贸易企业利润收入",null,"    战略性产业发展支出",0]
["      建筑施工企业利润收入",null,"    生态环境保护支出",0]
["      房地产企业利润收入",null,"    支持科技进步支出",0]
["      建材企业利润收入",null,"    保障国家经济安全支出",0]
["      境外企业利润收入",null,"    对外投资合作支出",0]
["      对外合作企业利润收入",null,"    改革成本支出",0]
["      医药企业利润收入",null,"    其他国有资本经营预算支出",0]
["      农林牧渔企业利润收入",null,"文化体育与传媒支出"]
["      邮政企业利润收入",null,"  国有资本经营预算支出"]
["      军工企业利润收入",null,"    国有经济结构调整支出"]
["      转制科研院所利润收入",null,"    公益性设施投资补助支出"]
["      地质勘查企业利润收入",null,"    战略性产业发展支出"]
["      卫生体育福利企业利润收入",null,"    生态环境保护支出"]
["      教育文化广播企业利润收入",null,"    支持科技进步支出"]
["      科学研究企业利润收入",null,"    保障国家经济安全支出"]
["      机关社团所属企业利润收入",null,"    对外投资合作支出"]
["      金融企业利润收入",null,"    改革成本支出"]
["      其他国有资本经营预算企业利润收入",null,"    其他国有资本经营预算支出"]
["    股利、股息收入",null,"社会保障和就业支出"]
["      国有控股公司股利、股息收入",null,"  补充全国社会保障基金"]
["      国有参股公司股利、股息收入",null,"    国有资本经营预算补充基金支出"]
["      金融企业公司股利、股息收入",null,"节能环保支出"]
["      其他国有资本经营预算企业股利、股息收入",null,"  国有资本经营预算支出"]
["    产权转让收入",null,"    国有经济结构调整支出",0]
["      国有股权、股份转让收入",null,"    公益性设施投资补助支出",0]
["      国有独资企业产权转让收入",null,"    战略性产业发展支出",0]
["      其他国有资本经营预算企业产权转让收入",null,"    生态环境保护支出",0]
["    清算收入",null,"    支持科技进步支出",0]
["      国有股权、股份清算收入",null,"    保障国家经济安全支出",0]
["      国有独资企业清算收入",null,"    对外投资合作支出",0]
["      其他国有资本经营预算企业清算收入",null,"    改革成本支出",0]
["    其他国有资本经营预算收入",null,"    其他国有资本经营预算支出",0]
[null,null,"城乡社区支出",0]
[null,null,"  国有资本经营预算支出",0]
[null,null,"    国有经济结构调整支出",0]
[null,null,"    公益性设施投资补助支出",0]
[null,null,"    战略性产业发展支出",0]
[null,null,"    生态环境保护支出",0]
[null,null,"    支持科技进步支出",0]
[null,null,"    保障国家经济安全支出",0]
[null,null,"    对外投资合作支出",0]
[null,null,"    改革成本支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"农林水支出"]
[null,null,"  国有资本经营预算支出"]
[null,null,"    国有经济结构调整支出"]
[null,null,"    公益性设施投资补助支出"]
[null,null,"    战略性产业发展支出"]
[null,null,"    生态环境保护支出"]
[null,null,"    支持科技进步支出"]
[null,null,"    保障国家经济安全支出"]
[null,null,"    对外投资合作支出"]
[null,null,"    改革成本支出"]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"交通运输支出",0]
[null,null,"  国有资本经营预算支出",0]
[null,null,"    国有经济结构调整支出",0]
[null,null,"    公益性设施投资补助支出",0]
[null,null,"    战略性产业发展支出",0]
[null,null,"    生态环境保护支出",0]
[null,null,"    支持科技进步支出",0]
[null,null,"    保障国家经济安全支出",0]
[null,null,"    对外投资合作支出",0]
[null,null,"    改革成本支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"资源勘探信息等支出"]
[null,null,"  国有资本经营预算支出"]
[null,null,"    国有经济结构调整支出"]
[null,null,"    公益性设施投资补助支出"]
[null,null,"    战略性产业发展支出"]
[null,null,"    生态环境保护支出"]
[null,null,"    支持科技进步支出"]
[null,null,"    保障国家经济安全支出"]
[null,null,"    对外投资合作支出"]
[null,null,"    改革成本支出"]
[null,null,"    其他国有资本经营预算支出"]
[null,null,"商业服务业等支出"]
[null,null,"  国有资本经营预算支出"]
[null,null,"    国有经济结构调整支出"]
[null,null,"    公益性设施投资补助支出"]
[null,null,"    战略性产业发展支出",0]
[null,null,"    生态环境保护支出",0]
[null,null,"    支持科技进步支出",0]
[null,null,"    保障国家经济安全支出",0]
[null,null,"    对外投资合作支出",0]
[null,null,"    改革成本支出",0]
[null,null,"    其他国有资本经营预算支出"]
[null,null,"金融支出"]
[null,null,"其他支出"]
[null,null,"  国有资本经营预算支出"]
[null,null,"    国有经济结构调整支出"]
[null,null,"    公益性设施投资补助支出"]
[null,null,"    战略性产业发展支出"]
[null,null,"    生态环境保护支出"]
[null,null,"    支持科技进步支出"]
[null,null,"    保障国家经济安全支出"]
[null,null,"    对外投资合作支出"]
[null,null,"    改革成本支出"]
[null,null,"    其他国有资本经营预算支出"]
[]
["本 年 收 入 合 计",null,"本 年 支 出 合 计"]

{"sheet":"J15不填","index":6,"n_rows":14,"n_cols":13,"rows_kept":14,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇社会保险基金收支情况表"]
["决算15表"]
["单位:元"]
["项　　　　目","本年收入",null,"上年结余","上级补助收入","下级上解收入","项　　　　目","本年支出",null,"补助下级支出","上解上级支出","按规定核减\r\n基金结余","年终结余"]
[null,"预算数","决算数",{"$nulls":4},"预算数","决算数"]
["一、企业职工基本养老保险基金收入",{"$nulls":5},"一、企业职工基本养老保险基金支出"]
["二、机关事业单位基本养老保险基金收入",{"$nulls":5},"二、机关事业单位基本养老保险基金支出"]
["三、城乡居民基本养老保险基金收入",{"$nulls":5},"三、城乡居民基本养老保险基金支出"]
["四、城镇职工基本医疗保险基金收入",{"$nulls":5},"四、城镇职工基本医疗保险基金支出"]
["五、居民基本医疗保险基金收入",{"$nulls":5},"五、居民基本医疗保险基金支出"]
["六、工伤保险基金收入",{"$nulls":5},"六、工伤保险基金支出"]
["七、失业保险基金收入",{"$nulls":5},"七、失业保险基金支出"]
["八、生育保险基金收入",{"$nulls":5},"八、生育保险基金支出"]
["收  入  合  计",{"$nulls":5},"支  出  合  计"]

{"sheet":"J17","index":7,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["2016年度奉新县甘坊镇地方政府债务余额情况表"]
["决算17表"]
["单位:元"]
["项目","预算数","决算数"]
["上年末地方政府债务余额",0,{"v":1822900,"d":"1,822,900"}]
["  一般债务",null,{"v":1822900,"d":"1,822,900"}]
["  专项债务"]
["本年地方政府债务余额限额",0,0]
["  一般债务"]
["  专项债务"]
["本年地方政府债务(转贷)收入",0,0]
["  一般债务"]
["  专项债务"]
["本年地方政府债务还本支出",0,0]
["  一般债务"]
["  专项债务"]
["年末地方政府债务余额",0,{"v":1822900,"d":"1,822,900"}]
["  一般债务",null,{"v":1822900,"d":"1,822,900"}]
["  专项债务"]

{"sheet":"Sheet1","index":8,"n_rows":4,"n_cols":6,"rows_kept":4,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["二0一六年甘坊镇一般公共预算“三公”经费预算表"]
[{"$nulls":5},"单位：元"]
["项目","合计","因公出国（境）费","公务接待费","公务用车购置费","公务用车运行费"]
["甘坊镇",503600,null,393800,null,109800]