{"text_format":"3","workbook":"xls","n_sheets":29,"sheets":["Define","IB","ML","sheet01","J01","J01-2","J02","J03","J04","J05","sheet02","J06","J07(不填)","J08","J09","J10","sheet03","J11(不填)","J12(不填)","J13(不填)","sheet04","J14","J15","J16","J17","J18","sheet05","J19 (必填)","J20(必填)"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Define","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"IB","index":1,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[5,0,5,4],[6,0,6,4],[7,0,7,4],[10,2,10,3]],"flags":["formulas_cached_only"]}
["  "]
["奉新县"]
["     2015年甘坊镇财政总决算报表"]
[]
[]
["          财政所编成日期: 二○一六年一月二十日"]
["    人民政府通过日期: 二○一六年一月二十一日"]
["    向财政局报出日期: 二○一六年一月二十一日"]
[]
[]
["乡（镇）负责人（章）",null,"财政所负责人（章）",null,"经办人（章)"]

{"sheet":"ML","index":2,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[0,1,0,4],[4,4,8,4],[10,4,14,4],[16,4,18,4],[20,4,24,4],[26,4,27,4]],"flags":["formulas_cached_only"]}
[null,"财 政 总 决 算 报 表 目 录"]
[]
[null,"表号","表名","页码"]
[]
[null,"决算01表","一般公共预算收支决算总表","1-2","第一部分：一般公共预算"]
[null,"决算02表","一般公共预算收入预算变动情况表",3]
[null,"决算03表","一般公共预算支出预算变动及结余、结转情况表","4-9"]
[null,"决算04表","一般公共预算支出决算功能分类明细表","10-12"]
[null,"决算05表","一般公共预算收支决算分级表",13]
[]
[null,"决算06表","政府性基金收支决算总表",14,"第二部分:政府性基金"]
[null,"决算07表","政府性基金收入预算变动情况表","15-16"]
[null,"决算08表","政府性基金支出预算变动情况表","17-19"]
[null,"决算09表","政府性基金收支及结余情况表","20-26"]
[null,"决算10表","政府性基金收支决算分级表","27"]
[]
[null,"决算11表","国有资本经营收支决算总表",28,"第三部分:国有资本经营"]
[null,"决算12表","国有资本经营收支决算明细表","29-30"]
[null,"决算13表","国有资本经营收支决算分级表","31"]
[]
[null,"决算14表","预算资金年终资产负债表",32,"第四部分:补充资料"]
[null,"决算15表","地方政府债务余额情况表",33]
[null,"决算16表","基本数字表","34-38"]
[null,"决算17表","乡镇财政基本情况表",39]
[null,"决算18表","乡镇财政经济指标情况表",40]
[]
[null,"决算19表","暂付款、暂存款情况统计表",41,"第五部分:专项统计报表"]
[null,"决算20表","乡镇对外借款余额情况统计表","42"]

{"sheet":"sheet01","index":3,"n_rows":15,"n_cols":1,"rows_kept":15,"merged":[[14,0,14,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":14}
["第一部分:一般公共预算"]

{"sheet":"J01","index":4,"n_rows":33,"n_cols":8,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇一般公共预算收支决算总表"]
["决算01表"]
["单位:元"]
["预算科目","调整预算数","决 算 数","预算科目","调整预算数","决 算 数"]
["一、税收收入",{"v":29044386.829999994,"d":"29,044,386.83"},{"v":29044386.829999994,"d":"29,044,386.83"},"一、一般公共服务支出",{"v":4157425.7,"d":"4,157,425.70"},{"v":4157425.7,"d":"4,157,425.70"},null,"0.1"]
["　　增值税",{"v":10103060.29,"d":"10,103,060.29"},{"v":10103060.29,"d":"10,103,060.29"},"二、外交支出",{"$nulls":3},"0.2"]
["      其中:改征增值税",{"v":9792567.61,"d":"9,792,567.61"},{"v":9792567.61,"d":"9,792,567.61"},"三、国防支出",{"$nulls":3},"0.3"]
["　　营业税",{"v":3159311.76,"d":"3,159,311.76"},{"v":3159311.76,"d":"3,159,311.76"},"四、公共安全支出",{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},null,"0.4"]
["　　企业所得税",{"v":808859.66,"d":"808,859.66"},{"v":808859.66,"d":"808,859.66"},"五、教育支出",{"v":5049900,"d":"5,049,900.00"},{"v":5049900,"d":"5,049,900.00"},null,"0.5"]
["　　企业所得税退税",null,null,"六、科学技术支出",{"$nulls":3},"0.6"]
["　　个人所得税",{"v":675227.72,"d":"675,227.72"},{"v":675227.72,"d":"675,227.72"},"七、文化体育与传媒支出",{"v":1210000,"d":"1,210,000.00"},{"v":1210000,"d":"1,210,000.00"},null,"0.7"]
["　　资源税",{"v":1328001.59,"d":"1,328,001.59"},{"v":1328001.59,"d":"1,328,001.59"},"八、社会保障和就业支出",{"v":5277977,"d":"5,277,977.00"},{"v":5277977,"d":"5,277,977.00"},null,"0.8"]
["　　城市维护建设税",{"v":894495.59,"d":"894,495.59"},{"v":894495.59,"d":"894,495.59"},"九、医疗卫生与计划生育支出",{"v":1904472,"d":"1,904,472.00"},{"v":1904472,"d":"1,904,472.00"},null,"0.9"]
["　　房产税",{"v":76826.24,"d":"76,826.24"},{"v":76826.24,"d":"76,826.24"},"十、节能环保支出",{"$nulls":3},"0.10"]
["　　印花税",{"v":127273.72,"d":"127,273.72"},{"v":127273.72,"d":"127,273.72"},"十一、城乡社区支出",{"$nulls":3},"0.11"]
["　　城镇土地使用税",{"v":10779.24,"d":"10,779.24"},{"v":10779.24,"d":"10,779.24"},"十二、农林水支出",{"v":8304750,"d":"8,304,750.00"},{"v":8304750,"d":"8,304,750.00"},null,"0.12"]
["　　土地增值税",{"v":2164030,"d":"2,164,030.00"},{"v":2164030,"d":"2,164,030.00"},"十三、交通运输支出",{"$nulls":3},"0.13"]
["　　车船税",{"v":568,"d":"568.00"},{"v":568,"d":"568.00"},"十四、资源勘探信息等支出",{"v":870000,"d":"870,000.00"},{"v":870000,"d":"870,000.00"},null,"0.14"]
["　　耕地占用税",{"v":6827905.25,"d":"6,827,905.25"},{"v":6827905.25,"d":"6,827,905.25"},"十五、商业服务业等支出",{"$nulls":3},"0.15"]
["　　契税",{"v":2868047.77,"d":"2,868,047.77"},{"v":2868047.77,"d":"2,868,047.77"},"十六、金融支出",{"$nulls":3},"0.16"]
["　　烟叶税",null,null,"十七、援助其他地区支出",{"$nulls":3},"0.17"]
["　　其他税收收入",null,null,"十八、国土海洋气象等支出",{"$nulls":3},"0.18"]
["二、非税收入",{"v":1010000,"d":"1,010,000.00"},{"v":1010000,"d":"1,010,000.00"},"十九、住房保障支出"]
["　　专项收入",null,null,"二十、粮油物资储备支出",{"$nulls":3},"0.19"]
["　　行政事业性收费收入",{"v":1010000,"d":"1,010,000.00"},{"v":1010000,"d":"1,010,000.00"},"二十一、预备费",{"$nulls":3},"0.20"]
["　　罚没收入",null,null,"二十一、其他支出",{"v":2728031.21,"d":"2,728,031.21"},{"v":2728031.21,"d":"2,728,031.21"},null,"0.21"]
["　　国有资本经营收入",null,null,"二十二、债务付息支出",{"$nulls":3},"0.22"]
["　　国有资源(资产)有偿使用收入",null,null,"二十三、债务发行费用支出",{"$nulls":3},"0.23"]
["　　其他收入",{"$nulls":6},"0.24"]
[]
[]
[]
["本年收入合计",{"v":30054386.829999994,"d":"30,054,386.83"},{"v":30054386.829999994,"d":"30,054,386.83"},"本年支出合计",{"v":30702555.91,"d":"30,702,555.91"},{"v":30702555.91,"d":"30,702,555.91"}]

{"sheet":"J01-2","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇一般公共预算收支决算总表"]
["决算01表"]
["单位:元"]
["预 算 科 目","决 算 数","预 算 科 目","决 算 数",null,"省本级","地市本级","区县本级"]
["本年收入合计",{"v":30054386.829999994,"d":"30,054,386.83"},"本年支出合计",{"v":30702555.91,"d":"30,702,555.91"},"年终结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6017,"d":"6,017.00"},"0.1"]
["上级补助收入",{"v":5344282.89,"d":"5,344,282.89"},"上解上级支出",{"v":4694159.54,"d":"4,694,159.54"},"一般预算收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"0.2"]
["     消费税和增值税税收返还补助",{"v":20557.09,"d":"20,557.09"},"  一般性转移支付",{"v":1467684.1,"d":"1,467,684.10"},"结转下年支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5785,"d":"5,785.00"},"0.3"]
["     专项补助                ",{"v":1033545,"d":"1,033,545.00"},"    体制上解支出",{"v":1467684.1,"d":"1,467,684.10"},"净结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":232,"d":"232.00"},"0.4"]
["     农村税费改革转移支付补助",{"v":748000,"d":"748,000.00"},"    出口退税专项上解支出",{"$nulls":5},"0.5"]
["             其中：中小学教师工资转移支付补助",{"v":60000,"d":"60,000.00"},"    成品油价格和税费改革专项上解支出",{"$nulls":5},"0.6"]
["      取消农业特产税降低农业税率转移支付补助",{"v":823100,"d":"823,100.00"},"    专项转移支付",{"v":3226475.44,"d":"3,226,475.44"},{"$nulls":4},"0.7"]
["     缓解县乡镇一次性补助",{"v":100000,"d":"100,000.00"},"        专项上解支出",{"v":3226475.44,"d":"3,226,475.44"},{"$nulls":4},"0.8"]
["     调整工资转移支付补助",{"v":895378,"d":"895,378.00"},"             其中： 优抚经费上解",{"v":21000,"d":"21,000.00"},{"$nulls":4},"0.9"]
["     结算补助",{"v":1723702.8,"d":"1,723,702.80"},"　　　　　　五保户补助上解",{"v":13000,"d":"13,000.00"},{"$nulls":4},"0.10"]
["退耕还林补助",{"v":10000,"d":"10,000.00"},"　　　　　　农场税改分离办社会09年上解",{"$nulls":5},"0.11"]
["村级补助",{"v":16120,"d":"16,120.00"},"　　　　　　义务教育上划上解",{"v":1386567,"d":"1,386,567.00"},{"$nulls":4},"0.12"]
["07年津补贴补助",{"v":138000,"d":"138,000.00"},"　　　　　　农技上划上解",{"v":99870,"d":"99,870.00"},{"$nulls":4},"0.13"]
["建新农场税收上划返还财力",null,"　　　　　　水务上划上解",{"v":34122.94,"d":"34,122.94"},{"$nulls":4},"0.14"]
["06年林改补助",{"v":1221000,"d":"1,221,000.00"},"　　　　　　省级收入基数上解",{"v":6666.67,"d":"6,666.67"},{"$nulls":4},"0.15"]
["工业区超基数补助",{"v":3800,"d":"3,800.00"},"　　　　　　三税增量上解",{"v":1027850.81,"d":"1,027,850.81"},{"$nulls":4},"0.16"]
["超核定基数补助",{"v":95374,"d":"95,374.00"},"　　　　　　高龄津贴上解",{"v":35600,"d":"35,600.00"},{"$nulls":4},"0.17"]
["农场税改转移支付补助(分离办社会）",null,"　　　　　　敬老院工作经费及聘用护理员工资上解",{"v":5500,"d":"5,500.00"},{"$nulls":4},"0.18"]
["2010年离退休人员增加津贴补助",null,"　　　　　　竹产业已计入地方收入部分上解",{"$nulls":5},"0.19"]
["2011年离退休人员增加津贴补助",null,"　　　　　　解决特殊疑难信访问题个案资金上解",{"$nulls":5},"0.20"]
["2012年离退休人员增加津贴补助",{"v":10828.8,"d":"10,828.80"},"　　　　　　村级清运员工资50%上解",{"v":35000,"d":"35,000.00"},{"$nulls":4},"0.21"]
["2014年离退休人员津贴补助",null,"　　　　　　固定上解5万元",{"v":50000,"d":"50,000.00"},{"$nulls":4},"0.22"]
["教育附加增量补助",{"v":78500,"d":"78,500.00"},"　　　　　　个人所得税超基数分成上解",{"v":412898.02,"d":"412,898.02"},{"$nulls":4},"0.23"]
["2013年10-12月竹产业划转地方收入返还补助，2013年、2014年两税当年新增上解返还",null,"           中小学代课教师补偿乡镇负担上解",{"v":98400,"d":"98,400.00"},{"$nulls":4},"0.24"]
["其他补助",{"v":5000,"d":"5,000.00"},"拨付国债转贷资金数",{"v":0,"d":"0.00"},{"$nulls":4},"0.26"]
[null,null,"国债转贷资金结余",{"v":0,"d":"0.00"},{"$nulls":4},"0.27"]
[{"$nulls":8},"0.28"]
[{"$nulls":8},"0.29"]
[null,null,"安排预算稳定调节基金",{"v":0,"d":"0.00"},{"$nulls":4},"0.30"]
["上年结余",{"v":24448.11,"d":"24,448.11"},"调出资金",{"v":0,"d":"0.00"},{"$nulls":4},"0.31"]
["调入预算稳定调节基金",null,"年终结余                         ",{"v":26402.379999990575,"d":"26,402.38"},{"$nulls":4},"0.32"]
["调入资金     ",null,"  其中:净结余",{"$nulls":5},"0.33"]
["  1.政府性基金预算调入",{"$nulls":7},"0.34"]
["  2.国有资本经营预算调入",{"$nulls":7},"0.35"]
["  3.财政专户管理资金调入",{"$nulls":7},"0.36"]
["  4.其他调入",{"$nulls":7},"0.37"]
[{"$nulls":8},"0.38"]
["总    计",{"v":35423117.82999999,"d":"35,423,117.83"},"总    计",{"v":35423117.82999999,"d":"35,423,117.83"}]

{"sheet":"J02","index":6,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,5,6],[4,2,4,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
["   2015年度甘坊镇一般公共预算收入预算变动情况表"]
["决算02表"]
["单位:元"]
["预 算 科 目","年初预算数","变动项目",{"$nulls":3},"调整预算数"]
[null,null,"上级专项调整数",null,null,"增加（减少）预算\r\n指标"]
[null,null,"小计","企业上下划","其他"]
["一、税收收入",{"v":29044386.829999994,"d":"29,044,386.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29044386.829999994,"d":"29,044,386.83"}]
["　　增值税",{"v":10103060.29,"d":"10,103,060.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":10103060.29,"d":"10,103,060.29"},null,"0.1"]
["      其中:改征增值税",{"v":9792567.61,"d":"9,792,567.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":9792567.61,"d":"9,792,567.61"},null,"0.2"]
["　　营业税",{"v":3159311.76,"d":"3,159,311.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":3159311.76,"d":"3,159,311.76"},null,"0.3"]
["　　企业所得税",{"v":808859.66,"d":"808,859.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":808859.66,"d":"808,859.66"},null,"0.4"]
["　　企业所得税退税",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.5"]
["　　个人所得税",{"v":675227.72,"d":"675,227.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":675227.72,"d":"675,227.72"},null,"0.6"]
["　　资源税",{"v":1328001.59,"d":"1,328,001.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":1328001.59,"d":"1,328,001.59"},null,"0.7"]
["　　城市维护建设税",{"v":894495.59,"d":"894,495.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":894495.59,"d":"894,495.59"},null,"0.8"]
["　　房产税",{"v":76826.24,"d":"76,826.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":76826.24,"d":"76,826.24"},null,"0.9"]
["　　印花税",{"v":127273.72,"d":"127,273.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":127273.72,"d":"127,273.72"},null,"0.10"]
["　　城镇土地使用税",{"v":10779.24,"d":"10,779.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":10779.24,"d":"10,779.24"},null,"0.11"]
["　　土地增值税",{"v":2164030,"d":"2,164,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":2164030,"d":"2,164,030.00"},null,"0.12"]
["　　车船税",{"v":568,"d":"568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":568,"d":"568.00"},null,"0.13"]
["　　耕地占用税",{"v":6827905.25,"d":"6,827,905.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":6827905.25,"d":"6,827,905.25"},null,"0.14"]
["　　契税",{"v":2868047.77,"d":"2,868,047.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":2868047.77,"d":"2,868,047.77"},null,"0.15"]
["　　烟叶税",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.16"]
["　　其他税收收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.17"]
["二、非税收入",{"v":1010000,"d":"1,010,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1010000,"d":"1,010,000.00"}]
["　　专项收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.18"]
["　　行政事业性收费收入",{"v":1010000,"d":"1,010,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":1010000,"d":"1,010,000.00"},null,"0.19"]
["　　罚没收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.20"]
["　　国有资本经营收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.21"]
["　　国有资源(资产)有偿使用收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.22"]
["　　其他收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"0.23"]
[]
[]
[]
[]
[]
["合        计",{"v":30054386.829999994,"d":"30,054,386.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30054386.829999994,"d":"30,054,386.83"}]

{"sheet":"J03","index":7,"n_rows":223,"n_cols":17,"rows_kept":223,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,4,0],[3,1,4,1],[3,2,3,12],[3,13,4,13],[3,14,4,14],[3,15,4,15]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇一般公共预算支出预算变动及结余、结转情况表"]
["决算03表"]
["单位:元"]
["预 算 科 目","年初预算数","变    动    项    目",{"$nulls":10},"调整预算数","决算数","预算\r\n结余"]
[null,null,"小计","专项\r\n补助","财力性转\r移支付","调整工资\r转移支付","动用上年\r\n净结余","动支预\r\n备费","科目\r\n调剂","本年超、短\r\n收安排","调入\r\n资金","补助下级专款","其他"]
["  合     计",{"v":29669010.91,"d":"29,669,010.91"},{"v":1033545,"d":"1,033,545.00"},{"v":1033545,"d":"1,033,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30702555.91,"d":"30,702,555.91"},{"v":30702555.91,"d":"30,702,555.91"},{"v":0,"d":"0.00"},2.62]
["  一般公共服务支出",{"v":3487425.7,"d":"3,487,425.70"},{"v":670000,"d":"670,000.00"},{"v":670000,"d":"670,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4157425.7,"d":"4,157,425.70"},{"v":4157425.7,"d":"4,157,425.70"},{"v":0,"d":"0.00"},2.62]
["    人大事务",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},"0.3"]
["      人大会议",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.4"]
["      其他人大事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.13"]
["    政协事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"0.14"]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.15"]
["    政府办公厅（室）及相关机构事务",{"v":3083125.7,"d":"3,083,125.70"},{"v":660000,"d":"660,000.00"},{"v":660000,"d":"660,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3743125.7,"d":"3,743,125.70"},{"v":3743125.7,"d":"3,743,125.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",{"v":3083125.7,"d":"3,083,125.70"},{"v":660000,"d":"660,000.00"},{"v":660000,"d":"660,000.00"},{"$nulls":9},{"v":3743125.7,"d":"3,743,125.70"},{"v":3743125.7,"d":"3,743,125.70"},{"v":0,"d":"0.00"},"0.24"]
["      一般行政管理事务",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.25"]
["      其他政府办公厅(室)及相关机构事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.34"]
["    统计信息事务",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},"0.46"]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.47"]
["      统计抽样调查",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},"0.53"]
["      事业运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.54"]
["      其他统计信息事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.55"]
["    财政事务",{"v":17300,"d":"17,300.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27300,"d":"27,300.00"},{"v":27300,"d":"27,300.00"},{"v":0,"d":"0.00"},"0.56"]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.57"]
["      一般行政管理事务",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.58"]
["      事业运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.65"]
["      其他财政事务支出",{"v":17300,"d":"17,300.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"$nulls":9},{"v":27300,"d":"27,300.00"},{"v":27300,"d":"27,300.00"},{"v":0,"d":"0.00"},"0.66"]
["    税收事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"0.67"]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.68"]
["      一般行政管理事务",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.73"]
["      协税护税",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.75"]
["      事业运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.77"]
["      其他税收事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.78"]
["    审计事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"0.79"]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.80"]
["      事业运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.86"]
["      审计管理",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.87"]
["      其他审计事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},"0.97"]
["    群众团体事务",{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"},"0.131"]
["      行政运行",{"$nulls":12},{"v":0,"d":"0.00"},null,null,"0.135"]
["      其他群众团体事务支出",{"v":14000,"d":"14,000.00"},{"$nulls":11},{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    党委办公厅（室）及相关机构事务",{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":340000,"d":"340,000.00"},{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",{"v":340000,"d":"340,000.00"},{"$nulls":11},{"v":340000,"d":"340,000.00"},{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"}]
["      一般行政管理事务",{"$nulls":15},{"v":0,"d":"0.00"}]
["      其他党委办公厅（室）及相关机构事务支出"]
["    组织事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      其他组织事务支出",{"$nulls":15},{"v":0,"d":"0.00"}]
["    其他共产党事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      一般行政管理事务",{"$nulls":15},{"v":0,"d":"0.00"}]
["      其他共产党事务支出"]
["    其他一般公共服务支出(款)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他一般公共服务支出(项)"]
["  公共安全",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"}]
["    公安",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  　　    行政运行"]
["      治安管理",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他公安支出"]
["    检察",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  　　    行政运行"]
["      其他检察支出"]
["    司法",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  　　    行政运行"]
["      其他司法支出"]
["    其他公共安全支出",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他公共安全支出",{"v":1200000,"d":"1,200,000.00"},{"$nulls":11},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"}]
["  教育支出",{"v":5020000,"d":"5,020,000.00"},{"v":29900,"d":"29,900.00"},{"v":29900,"d":"29,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5049900,"d":"5,049,900.00"},{"v":5049900,"d":"5,049,900.00"},{"v":0,"d":"0.00"}]
["    普通教育",{"v":3070000,"d":"3,070,000.00"},{"v":29900,"d":"29,900.00"},{"v":29900,"d":"29,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3099900,"d":"3,099,900.00"},{"v":3099900,"d":"3,099,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      学前教育",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"}]
["      小学教育",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"}]
["      初中教育",{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"}]
["      高中教育",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他普通教育支出",{"v":570000,"d":"570,000.00"},{"v":29900,"d":"29,900.00"},{"v":29900,"d":"29,900.00"},{"$nulls":9},{"v":599900,"d":"599,900.00"},{"v":599900,"d":"599,900.00"},{"v":0,"d":"0.00"}]
["    教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      农村中小学校舍建设"]
["      其他教育费附加安排的支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    其他教育支出（款）",{"v":1950000,"d":"1,950,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1950000,"d":"1,950,000.00"},{"v":1950000,"d":"1,950,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他教育支出(项)",{"v":1950000,"d":"1,950,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":1950000,"d":"1,950,000.00"},{"v":1950000,"d":"1,950,000.00"},{"v":0,"d":"0.00"}]
["  科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    社会科学",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      社会科学研究机构"]
["      其他社会科学支出"]
["    其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      科技奖励"]
["      其他科学技术支出"]
["  文化体育与传媒支出",{"v":1210000,"d":"1,210,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1210000,"d":"1,210,000.00"},{"v":1210000,"d":"1,210,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    文化",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",{"$nulls":12},{"v":0,"d":"0.00"}]
["      群从文化",{"$nulls":12},{"v":0,"d":"0.00"}]
["      其他文化支出",{"v":10000,"d":"10,000.00"},{"$nulls":11},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
["    广播影视",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      一般行政管理事务"]
["      广播"]
["      其他广播影视支出"]
["    其他文化体育与传媒支出(款)",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他文化体育与传媒支出(项)",{"v":1200000,"d":"1,200,000.00"},{"$nulls":11},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"}]
["  社会保障和就业支出",{"v":5176432,"d":"5,176,432.00"},{"v":101545,"d":"101,545.00"},{"v":101545,"d":"101,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5277977,"d":"5,277,977.00"},{"v":5277977,"d":"5,277,977.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    人力资源和社会保障管理事务",{"v":14300,"d":"14,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14300,"d":"14,300.00"},{"v":14300,"d":"14,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      其他人力资源和社会保障管理事务支出",{"v":14300,"d":"14,300.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":14300,"d":"14,300.00"},{"v":14300,"d":"14,300.00"},{"v":0,"d":"0.00"}]
["    民政管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      其他民政管理事务支出"]
["    行政事业单位离退休",{"v":32132,"d":"32,132.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":32132,"d":"32,132.00"},{"v":32132,"d":"32,132.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      归口管理的行政单位离退休",{"v":14585,"d":"14,585.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":14585,"d":"14,585.00"},{"v":14585,"d":"14,585.00"},{"v":0,"d":"0.00"}]
["      事业单位离退休",{"v":17547,"d":"17,547.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":17547,"d":"17,547.00"},{"v":17547,"d":"17,547.00"},{"v":0,"d":"0.00"}]
["      其他行政事业单位离退休支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    抚恤",{"v":0,"d":"0.00"},{"v":100465,"d":"100,465.00"},{"v":100465,"d":"100,465.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100465,"d":"100,465.00"},{"v":100465,"d":"100,465.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      死亡抚恤",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      伤残抚恤",null,{"v":2282.5,"d":"2,282.50"},{"v":2282.5,"d":"2,282.50"},{"$nulls":9},{"v":2282.5,"d":"2,282.50"},{"v":2282.5,"d":"2,282.50"},{"v":0,"d":"0.00"}]
["      在乡复员、退伍军人生活补助",null,{"v":75337.5,"d":"75,337.50"},{"v":75337.5,"d":"75,337.50"},{"$nulls":9},{"v":75337.5,"d":"75,337.50"},{"v":75337.5,"d":"75,337.50"},{"v":0,"d":"0.00"}]
["      优抚事业单位",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      义务兵优待",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他优抚支出",null,{"v":22845,"d":"22,845.00"},{"v":22845,"d":"22,845.00"},{"$nulls":9},{"v":22845,"d":"22,845.00"},{"v":22845,"d":"22,845.00"},{"v":0,"d":"0.00"}]
["    社会福利",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      儿童福利",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      社会福利事业单位",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他社会福利支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    临时救助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      临时救助支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      流浪乞讨人员救助支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    特困人员供养",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      城市特困人员供养支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      农村五保供养支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他生活救助支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    其他生活救助",{"v":0,"d":"0.00"},{"v":1080,"d":"1,080.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1080,"d":"1,080.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他城市生活救助",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他农村生活救助",null,{"v":1080,"d":"1,080.00"},{"v":1080,"d":"1,080.00"},{"$nulls":9},{"v":1080,"d":"1,080.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"}]
["    其他社会保障和就业支出(款)",{"v":5130000,"d":"5,130,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5130000,"d":"5,130,000.00"},{"v":5130000,"d":"5,130,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他社会保障和就业支出（项）",{"v":5130000,"d":"5,130,000.00"},{"$nulls":11},{"v":5130000,"d":"5,130,000.00"},{"v":5130000,"d":"5,130,000.00"},{"v":0,"d":"0.00"}]
["  医疗卫生与计划生育支出",{"v":1902372,"d":"1,902,372.00"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1904472,"d":"1,904,472.00"},{"v":1904472,"d":"1,904,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    医疗卫生管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他医疗卫生管理事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    公共卫生",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      疾病预防控制机构",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他公共卫生"]
["    医疗保障",{"v":18172,"d":"18,172.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18172,"d":"18,172.00"},{"v":18172,"d":"18,172.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政单位医疗",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      事业单位医疗",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      新型农村合作医疗",{"v":18172,"d":"18,172.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":18172,"d":"18,172.00"},{"v":18172,"d":"18,172.00"},{"v":0,"d":"0.00"}]
["      其他医疗保障支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    计划生育事务",{"v":4200,"d":"4,200.00"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6300,"d":"6,300.00"},{"v":6300,"d":"6,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      计划生育机构",{"$nulls":12},{"v":0,"d":"0.00"},null,null,"0.121"]
["      计划生育服务",{"v":4200,"d":"4,200.00"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},{"$nulls":9},{"v":6300,"d":"6,300.00"},{"v":6300,"d":"6,300.00"},{"v":0,"d":"0.00"}]
["      人口和计划生育服务网络建设",{"$nulls":12},{"v":0,"d":"0.00"},null,null,"0.129"]
["      其他人口与计划生育事务支出",{"$nulls":15},"0.130"]
["    其他医疗卫生支出（款）",{"v":1880000,"d":"1,880,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1880000,"d":"1,880,000.00"},{"v":1880000,"d":"1,880,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他医疗卫生支出（项）",{"v":1880000,"d":"1,880,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":1880000,"d":"1,880,000.00"},{"v":1880000,"d":"1,880,000.00"},{"v":0,"d":"0.00"}]
["  节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他节能环保支出（款）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他节能环保支出（项）",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["  城乡社区事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    城乡社区管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行"]
["      其他城乡社区管理事务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    城乡社区公共设施",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      小城镇基础设施建设",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他城乡社区公共设施支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    城乡社区环境卫生（款）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      城乡社区环境卫生（项）",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    其他城乡社区支出（款）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他城乡社区支出（项）",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["  农林水事务支出",{"v":8304750,"d":"8,304,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8304750,"d":"8,304,750.00"},{"v":8304750,"d":"8,304,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    农业",{"v":560000,"d":"560,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":560000,"d":"560,000.00"},{"v":560000,"d":"560,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      一般行政管理事务",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      事业运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      技术推广与培训",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      病虫害控制",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      农村公益事业",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      村级债务化解",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      农村道路建设",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      农业生产资料补贴",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      对村集体经济组织的补助",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      对村级一事一议的补助",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他农业支出",{"v":560000,"d":"560,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":560000,"d":"560,000.00"},{"v":560000,"d":"560,000.00"},{"v":0,"d":"0.00"}]
["    林业",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      林业事业机构",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      森林防火"]
["      其他林业支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    水利",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["              水利行业业务管理",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["              水利工程建设"]
["              防汛"]
["      抗旱",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      水利技术推广",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他水利支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    农村综合改革",{"v":434750,"d":"434,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":434750,"d":"434,750.00"},{"v":434750,"d":"434,750.00"},{"v":0,"d":"0.00"}]
["      对村级一事一议补助",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      国有农场分离办社会职能改革补助"]
["      对村民委员会和村党支部的补助",{"v":434750,"d":"434,750.00"},{"$nulls":11},{"v":434750,"d":"434,750.00"},{"v":434750,"d":"434,750.00"}]
["      其他农村综合改革支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    其他农林水事务支出（款）",{"v":7310000,"d":"7,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7310000,"d":"7,310,000.00"},{"v":7310000,"d":"7,310,000.00"},{"v":0,"d":"0.00"}]
["      化解其他公益性乡村债务支出",{"$nulls":12},{"v":0,"d":"0.00"}]
["      其他农林水事务支出（项）",{"v":7310000,"d":"7,310,000.00"},{"$nulls":11},{"v":7310000,"d":"7,310,000.00"},{"v":7310000,"d":"7,310,000.00"},{"v":0,"d":"0.00"}]
["  交通运输",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    公路水路运输",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["               其他公路水路运输支出"]
["  资源勘探信息等事务支出",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":870000,"d":"870,000.00"},{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    支持中小企业发展和管理支出",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":870000,"d":"870,000.00"},{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"}]
["      行政运行",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      一般行政管理事务",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      中小企业发展专项",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"$nulls":10},{"v":870000,"d":"870,000.00"},{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"}]
["      其他支持中小企业发展和管理支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["  商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    旅游业管理与服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他旅游业管理与服务支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["  住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    保障性安居工程支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      农村危房改造",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["      其他保障性安居工程支出",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      住房公积金"]
["      购房补贴",null,{"v":0,"d":"0.00"},{"$nulls":10},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["    城乡社区住宅",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他城乡社区住宅支出"]
["  其他支出(类)",{"v":2498031.21,"d":"2,498,031.21"},{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2728031.21,"d":"2,728,031.21"},{"v":2728031.21,"d":"2,728,031.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他支出(款)",{"v":2498031.21,"d":"2,498,031.21"},{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2728031.21,"d":"2,728,031.21"},{"v":2728031.21,"d":"2,728,031.21"},{"v":0,"d":"0.00"}]
["      其他支出(项)",{"v":2498031.21,"d":"2,498,031.21"},{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"$nulls":9},{"v":2728031.21,"d":"2,728,031.21"},{"v":2728031.21,"d":"2,728,031.21"},{"v":0,"d":"0.00"}]

{"sheet":"J04","index":8,"n_rows":133,"n_cols":4,"rows_kept":133,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["      2015年度奉新县甘坊镇一般公共预算支出决算功能分类明细表"]
[{"$nulls":3},"决算04表"]
[{"$nulls":3},"单位:元"]
["预 算 科 目","决 算 数","预 算 科 目","决 算 数"]
["  一般公共服务支出",{"v":4157425.7,"d":"4,157,425.70"},"    其他共产党事务支出",{"v":0,"d":"0.00"}]
["    人大事务",{"v":30000,"d":"30,000.00"},"      行政运行"]
["      行政运行",{"v":30000,"d":"30,000.00"},"      一般行政管理事务"]
["      人大会议",null,"      其他共产党事务支出"]
["      其他人大事务支出",null,"    其他一般公共服务支出(款)",{"v":0,"d":"0.00"}]
["    政协事务",{"v":0,"d":"0.00"},"      其他一般公共服务支出(项)"]
["      行政运行",null,"  公共安全支出",{"v":1200000,"d":"1,200,000.00"}]
["    政府办公厅（室）及相关机构事务",{"v":3743125.7,"d":"3,743,125.70"},"    公安",{"v":0,"d":"0.00"}]
["      行政运行",{"v":3743125.7,"d":"3,743,125.70"},"      行政运行"]
["      一般行政管理事务",null,"      其他公安支出"]
["      其他政府办公厅(室)及相关机构事务支出",null,"    检察",{"v":0,"d":"0.00"}]
["    统计信息事务",{"v":3000,"d":"3,000.00"},"  　　    行政运行"]
["      行政运行",null,"      其他检察支出"]
["      统计抽样调查",{"v":3000,"d":"3,000.00"},"    司法",{"v":0,"d":"0.00"}]
["      事业运行",null,"  　　    行政运行"]
["      其他统计信息事务支出",null,"      其他司法支出"]
["    财政事务",{"v":27300,"d":"27,300.00"},"    其他公共安全支出",{"v":1200000,"d":"1,200,000.00"}]
["      行政运行",null,"      其他公共安全支出",{"v":1200000,"d":"1,200,000.00"}]
["      一般行政管理事务",null,"  教育支出",{"v":5049900,"d":"5,049,900.00"}]
["      事业运行",null,"    普通教育",{"v":3099900,"d":"3,099,900.00"}]
["      其他财政事务支出",{"v":27300,"d":"27,300.00"},"      学前教育",{"v":800000,"d":"800,000.00"}]
["    税收事务",{"v":0,"d":"0.00"},"      小学教育",{"v":800000,"d":"800,000.00"}]
["      行政运行",null,"      初中教育",{"v":900000,"d":"900,000.00"}]
["      一般行政管理事务",null,"      高中教育"]
["      协税护税",null,"      化解农村“普九”债务试点支出"]
["      事业运行",null,"      其他普通教育支出",{"v":599900,"d":"599,900.00"}]
["      其他税收事务支出",null,"    教育费附加安排的支出",{"v":0,"d":"0.00"}]
["    审计事务",{"v":0,"d":"0.00"},"      农村中小学校舍建设"]
["      行政运行",null,"      其他教育费附加安排的支出"]
["      事业运行",null,"    其他教育支出（款）",{"v":1950000,"d":"1,950,000.00"}]
["      其他审计事务支出",null,"      其他教育支出(项)",{"v":1950000,"d":"1,950,000.00"}]
["      审计管理",null,"  科学技术",{"v":0,"d":"0.00"}]
["    民主党派及工商联事务",{"v":0,"d":"0.00"},"    社会科学",{"v":0,"d":"0.00"}]
["      行政运行",null,"      社会科学研究机构"]
["      机关服务",null,"      其他社会科学支出"]
["      参政议政",null,"    其他科学技术支出",{"v":0,"d":"0.00"}]
["      其他民主党派及工商联事务支出",null,"      科技奖励"]
["    群众团体事务",{"v":14000,"d":"14,000.00"},"      其他科学技术支出"]
["      行政运行",null,"  文化体育与传媒",{"v":1210000,"d":"1,210,000.00"}]
["      其他群众团体事务支出",{"v":14000,"d":"14,000.00"},"    文化",{"v":10000,"d":"10,000.00"}]
["    党委办公厅（室）及相关机构事务",{"v":340000,"d":"340,000.00"},"      行政运行"]
["      行政运行",{"v":340000,"d":"340,000.00"},"      一般行政管理事务"]
["      一般行政管理事务",null,"      群从文化"]
["      其他党委办公厅（室）及相关机构事务支出",null,"      其他文化支出",{"v":10000,"d":"10,000.00"}]
["    广播影视",{"v":0,"d":"0.00"},"  医疗卫生与计划生育支出",{"v":1904472,"d":"1,904,472.00"}]
["      行政运行",null,"    医疗卫生管理事务",{"v":0,"d":"0.00"}]
["      广播",null,"      其他医疗卫生管理事务支出"]
["      一般行政管理事务",null,"    公共卫生",{"v":0,"d":"0.00"}]
["      其他广播影视支出",null,"      疾病预防控制机构"]
["    其他文化体育与传媒支出(款)",{"v":1200000,"d":"1,200,000.00"},"      其他公共卫生"]
["      其他文化体育与传媒支出(项)",{"v":1200000,"d":"1,200,000.00"},"    医疗保障",{"v":18172,"d":"18,172.00"}]
["  社会保障和就业支出",{"v":5277977,"d":"5,277,977.00"},"      行政单位医疗"]
["    人力资源和社会保障管理事务",{"v":14300,"d":"14,300.00"},"      事业单位医疗"]
["      行政运行",null,"      新型农村合作医疗",{"v":18172,"d":"18,172.00"}]
["      其他人力资源和社会保障管理事务支出",{"v":14300,"d":"14,300.00"},"      其他医疗保障支出"]
["    民政管理事务",{"v":0,"d":"0.00"},"    计划生育事务",{"v":6300,"d":"6,300.00"}]
["      行政运行",null,"      计划生育机构"]
["      其他民政管理事务支出",null,"      计划生育服务",{"v":6300,"d":"6,300.00"}]
["    行政事业单位离退休",{"v":32132,"d":"32,132.00"},"      人口和计划生育服务网络建设"]
["      归口管理的行政单位离退休",{"v":14585,"d":"14,585.00"},"      其他人口与计划生育事务支出"]
["      事业单位离退休",{"v":17547,"d":"17,547.00"},"    其他医疗卫生支出",{"v":1880000,"d":"1,880,000.00"}]
["      其他行政事业单位离退休支出",null,"              行政运行"]
["    抚恤",{"v":100465,"d":"100,465.00"},"      其他医疗卫生支出",{"v":1880000,"d":"1,880,000.00"}]
["      死亡抚恤",null,"  节能环保",{"v":0,"d":"0.00"}]
["      伤残抚恤",{"v":2282.5,"d":"2,282.50"},"    污染防治",{"v":0,"d":"0.00"}]
["      在乡复员、退伍军人生活补助",{"v":75337.5,"d":"75,337.50"},"      大气"]
["      优抚事业单位",null,"      水体"]
["      义务兵优待",null,"      噪声"]
["      其他优抚支出",{"v":22845,"d":"22,845.00"},"      其他污染防治支出"]
["    社会福利",{"v":0,"d":"0.00"},"    其他节能环保支出（款）",{"v":0,"d":"0.00"}]
["      儿童福利",null,"      其他节能环保支出（项）"]
["      社会福利事业单位",null,"  城乡社区事务",{"v":0,"d":"0.00"}]
["      其他社会福利支出",null,"    城乡社区管理事务",{"v":0,"d":"0.00"}]
["    临时救助",{"v":0,"d":"0.00"},"      行政运行"]
["      临时救助支出",null,"      一般行政管理事务"]
["      流浪乞讨人员救助支出",null,"      机关服务"]
["    自然灾害生活救助",{"v":0,"d":"0.00"},"      城管执法"]
["      中央自然灾害生活补助",null,"      其他城乡社区管理事务支出"]
["      地方自然灾害生活补助",null,"    城乡社区公共设施",{"v":0,"d":"0.00"}]
["      其他自然灾害生活补助",null,"      小城镇基础设施建设"]
["    其他生活救助",{"v":1080,"d":"1,080.00"},"      其他城乡社区公共设施支出"]
["      其他城市生活救助",null,"    城乡社区环境卫生",{"v":0,"d":"0.00"}]
["      其他农村生活救助",{"v":1080,"d":"1,080.00"},"      城乡社区环境卫生"]
["    其他社会保障和就业支出(款)",5130000,"    其他城乡社区事务支出（款）",{"v":0,"d":"0.00"}]
["      其他社会保障和就业支出(项)",5130000,"      其他城乡社区事务支出（项）"]
["  农林水事务支出",{"v":8304750,"d":"8,304,750.00"},"  商业服务业等支出",{"v":0,"d":"0.00"}]
["    农业",{"v":560000,"d":"560,000.00"},"    旅游业管理与服务支出"]
["      行政运行",null,"      其他旅游业管理与服务支出"]
["      事业运行",null,"  住房保障支出",{"v":0,"d":"0.00"}]
["      技术推广与培训",null,"    保障性安居工程支出",{"v":0,"d":"0.00"}]
["      病虫害控制",null,"      农村危房改造"]
["      农村公益事业",null,"      其他保障性安居工程支出"]
["      农业生产资料补贴",null,"    住房改革支出",{"v":0,"d":"0.00"}]
["      对村级一事一议的补助",null,"      住房公积金"]
["      其他农业支出",{"v":560000,"d":"560,000.00"},"      购房补贴"]
["    林业",{"v":0,"d":"0.00"},"    城乡社区住宅",{"v":0,"d":"0.00"}]
["      行政运行",null,"      其他城乡社区住宅支出"]
["      林业事业机构",null,"  其他支出(类)",{"v":2728031.21,"d":"2,728,031.21"}]
["      森林防火",null,"    其他支出(款)",{"v":2728031.21,"d":"2,728,031.21"}]
["      其他林业支出",null,"      其他支出(项)",{"v":2728031.21,"d":"2,728,031.21"}]
["    水利",{"v":0,"d":"0.00"}]
["      行政运行"]
["              水利工程建设"]
["              防汛"]
["      抗旱"]
["      水利技术推广"]
["      其他水利支出"]
["    农村综合改革",{"v":434750,"d":"434,750.00"}]
["      对村级一事一议补助"]
["      国有农场分离办社会职能改革补助"]
["      对村民委员会和村党支部的补助",{"v":434750,"d":"434,750.00"}]
["      其他农村综合改革支出"]
["    其他农林水事务支出（款）",{"v":7310000,"d":"7,310,000.00"}]
["      化解其他公益性乡村债务支出"]
["      其他农林水事务支出（项）",{"v":7310000,"d":"7,310,000.00"}]
["  交通运输支出",{"v":0,"d":"0.00"}]
["    公路水路运输",{"v":0,"d":"0.00"}]
["      行政运行"]
["      一般行政管理事务"]
["      公路新建"]
["      公路改建"]
["    其他交通运输支出（款）",{"v":0,"d":"0.00"}]
["               其他公路水路运输支出(项）"]
["  资源勘探信息等支出",{"v":870000,"d":"870,000.00"}]
["    支持中小企业发展和管理支出",{"v":870000,"d":"870,000.00"}]
["      行政运行"]
["      一般行政管理事务"]
["      中小企业发展专项",{"v":870000,"d":"870,000.00"}]
["      其他支持中小企业发展和管理支出",null,"支    出    合    计",{"v":30702555.91,"d":"30,702,555.91"}]

{"sheet":"J05","index":9,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["  2015年度甘坊镇一般公共预算收支决算分级表"]
["决算05表"]
["单位:元"]
["预算科目","决算数合计","乡级","镇级","预算科目","决算数合计","乡级","镇级"]
["一、税收收入",{"v":29044386.829999994,"d":"29,044,386.83"},{"v":0,"d":"0.00"},{"v":29044386.829999994,"d":"29,044,386.83"},"一、一般公共服务支出",{"v":4157425.7,"d":"4,157,425.70"},null,{"v":4157425.7,"d":"4,157,425.70"},"0.1"]
["　　增值税",{"v":10103060.29,"d":"10,103,060.29"},null,{"v":10103060.29,"d":"10,103,060.29"},"二、外交支出",{"v":0,"d":"0.00"},null,null,"0.2"]
["      其中:改征增值税",{"v":9792567.61,"d":"9,792,567.61"},null,{"v":9792567.61,"d":"9,792,567.61"},"三、国防支出",{"v":0,"d":"0.00"},null,null,"0.3"]
["　　营业税",{"v":3159311.76,"d":"3,159,311.76"},null,{"v":3159311.76,"d":"3,159,311.76"},"四、公共安全支出",{"v":1200000,"d":"1,200,000.00"},null,{"v":1200000,"d":"1,200,000.00"},"0.4"]
["　　企业所得税",{"v":808859.66,"d":"808,859.66"},null,{"v":808859.66,"d":"808,859.66"},"五、教育支出",{"v":5049900,"d":"5,049,900.00"},null,{"v":5049900,"d":"5,049,900.00"},"0.5"]
["　　企业所得税退税",{"v":0,"d":"0.00"},null,null,"六、科学技术支出",{"v":0,"d":"0.00"},null,null,"0.6"]
["　　个人所得税",{"v":675227.72,"d":"675,227.72"},null,{"v":675227.72,"d":"675,227.72"},"七、文化体育与传媒支出",{"v":1210000,"d":"1,210,000.00"},null,{"v":1210000,"d":"1,210,000.00"},"0.7"]
["　　资源税",{"v":1328001.59,"d":"1,328,001.59"},null,{"v":1328001.59,"d":"1,328,001.59"},"八、社会保障和就业支出",{"v":5277977,"d":"5,277,977.00"},null,{"v":5277977,"d":"5,277,977.00"},"0.8"]
["　　城市维护建设税",{"v":894495.59,"d":"894,495.59"},null,{"v":894495.59,"d":"894,495.59"},"九、医疗卫生与计划生育支出",{"v":1904472,"d":"1,904,472.00"},null,{"v":1904472,"d":"1,904,472.00"},"0.9"]
["　　房产税",{"v":76826.24,"d":"76,826.24"},null,{"v":76826.24,"d":"76,826.24"},"十、节能环保支出",{"v":0,"d":"0.00"},null,null,"0.10"]
["　　印花税",{"v":127273.72,"d":"127,273.72"},null,{"v":127273.72,"d":"127,273.72"},"十一、城乡社区支出",{"v":0,"d":"0.00"},null,null,"0.11"]
["　　城镇土地使用税",{"v":10779.24,"d":"10,779.24"},null,{"v":10779.24,"d":"10,779.24"},"十二、农林水支出",{"v":8304750,"d":"8,304,750.00"},null,{"v":8304750,"d":"8,304,750.00"},"0.12"]
["　　土地增值税",{"v":2164030,"d":"2,164,030.00"},null,{"v":2164030,"d":"2,164,030.00"},"十三、交通运输支出",{"v":0,"d":"0.00"},null,null,"0.13"]
["　　车船税",{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"},"十四、资源勘探信息等支出",{"v":870000,"d":"870,000.00"},null,{"v":870000,"d":"870,000.00"},"0.14"]
["　　耕地占用税",{"v":6827905.25,"d":"6,827,905.25"},null,{"v":6827905.25,"d":"6,827,905.25"},"十五、商业服务业等支出",{"v":0,"d":"0.00"},null,null,"0.15"]
["　　契税",{"v":2868047.77,"d":"2,868,047.77"},null,{"v":2868047.77,"d":"2,868,047.77"},"十六、金融支出",{"v":0,"d":"0.00"},null,null,"0.16"]
["　　烟叶税",{"v":0,"d":"0.00"},null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"},null,null,"0.17"]
["　　其他税收收入",{"v":0,"d":"0.00"},null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"},null,null,"0.18"]
["二、非税收入",{"v":1010000,"d":"1,010,000.00"},{"v":0,"d":"0.00"},{"v":1010000,"d":"1,010,000.00"},"十九、住房保障支出",{"v":0,"d":"0.00"}]
["　　专项收入",{"v":0,"d":"0.00"},null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"},null,null,"0.19"]
["　　行政事业性收费收入",{"v":1010000,"d":"1,010,000.00"},null,{"v":1010000,"d":"1,010,000.00"},"二十一、预备费",{"$nulls":3},"0.20"]
["　　罚没收入",{"v":0,"d":"0.00"},null,null,"二十一、其他支出",{"v":2728031.21,"d":"2,728,031.21"},null,{"v":2728031.21,"d":"2,728,031.21"},"0.21"]
["　　国有资本经营收入",{"v":0,"d":"0.00"},null,null,"二十二、债务付息支出",{"$nulls":3},"0.22"]
["　　国有资源(资产)有偿使用收入",{"v":0,"d":"0.00"},null,null,"二十三、债务发行费用支出",{"$nulls":3},"0.23"]
["　　其他收入",{"v":0,"d":"0.00"},{"$nulls":6},"0.24"]
[]
[]
[]
[]
["本年收入合计",{"v":30054386.829999994,"d":"30,054,386.83"},{"v":0,"d":"0.00"},{"v":30054386.829999994,"d":"30,054,386.83"},"本年支出合计",{"v":30702555.91,"d":"30,702,555.91"},{"v":0,"d":"0.00"},{"v":30702555.91,"d":"30,702,555.91"}]

{"sheet":"sheet02","index":10,"n_rows":14,"n_cols":1,"rows_kept":14,"merged":[[13,0,13,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":13}
["第二部分:政府性基金"]

{"sheet":"J06","index":11,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2015年度    乡（镇）政府性基金收支决算总表"]
["决算06表"]
["单位:元"]
["预算科目","调整预算数","决算数","预算科目","调整预算数","决算数",null,"省本级","地市本级","区县本级"]
["政府性基金收入",null,null,"文化体育与传媒支出",null,null,"一般预算收入",0,0,{"v":60673,"d":"60,673"}]
[{"$nulls":3},"社会保障和就业支出",null,null,"年终结余",0,0,{"v":5870,"d":"5,870"}]
[{"$nulls":3},"节能环保支出"]
[{"$nulls":3},"城乡社区支出"]
[{"$nulls":3},"农林水支出"]
[{"$nulls":3},"交通运输支出"]
[{"$nulls":3},"资源勘探信息等支出"]
[{"$nulls":3},"商业服务业等支出"]
[{"$nulls":3},"其他支出"]
[null,null,0,"债务付息支出"]
[{"$nulls":3},"债务发行费用支出"]
["本 年 收 入 合 计",0,0,"本 年 支 出 合 计",0,0]
["上级补助收入",null,null,"上解上级支出"]
["省补助计划单列市收入",null,null,"计划单列市上解省支出"]
["债务（转贷）收入",null,null,"债务还本支出",null,0]
["上年结余",null,null,"调出资金",null,0]
["调入资金",null,null,"年终结余"]
["  1.一般公共预算调入",null,null,"  其中:本级"]
["  2.调入专项收入"]
["  3.其他调入",null,0]
{"$rows_empty":9}
["收 入 总 计",0,0,"支 出 总 计",0,0]

{"sheet":"J07(不填)","index":12,"n_rows":70,"n_cols":4,"rows_kept":70,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2015年度    乡（镇）政府性基金收入预算变动情况表"]
["决算07表"]
["单位:元"]
["预算科目","年初预算数","增加（减少）\n预算指标","调整预算数"]
["农网还贷资金收入",0,0,0]
["  地方农网还贷资金收入",0,0,0]
["山西省煤炭可持续发展基金收入",0,0,0]
["海南省高等级公路车辆通行附加费收入",0,0,0]
["转让政府还贷道路收费权收入",0,0,0]
["  转让政府还贷公路收费权收入  ",0,0,0]
["  转让政府还贷城市道路收费权收入  ",0,0,0]
["港口建设费收入",0,0,0]
["散装水泥专项资金收入",0,0,0]
["新型墙体材料专项基金收入",0,0,0]
["文化事业建设费收入",0,0,0]
["  地方文化事业建设费收入",0,0,0]
["地方教育附加收入",0,0,0]
["新菜地开发建设基金收入",0,0,0]
["新增建设用地土地有偿使用费收入",0,0,0]
["  地方新增建设用地土地有偿使用费收入",0,0,0]
["育林基金收入",0,0,0]
["  地方育林基金收入",0,0,0]
["森林植被恢复费",0,0,0]
["  地方森林植被恢复费",0,0,0]
["地方水利建设基金收入",0,0,0]
["  地方水利建设基金划转收入",0,0,0]
["  地方其他水利建设基金收入",0,0,0]
["南水北调工程基金收入",0,0,0]
["残疾人就业保障金收入",0,0,0]
["政府住房基金收入",0,0,0]
["  上缴管理费用",0,0,0]
["  计提廉租住房资金",0,0,0]
["  廉租住房租金收入",0,0,0]
["  公共租赁住房租金收入",0,0,0]
["  配建商业设施租售收入",0,0,0]
["  其他政府住房基金收入",0,0,0]
["城市公用事业附加收入",0,0,0]
["国有土地收益基金收入",0,0,0]
["农业土地开发资金收入",0,0,0]
["国有土地使用权出让收入",0,0,0]
["  土地出让价款收入",0,0,0]
["  补缴的土地价款",0,0,0]
["  划拨土地收入",null,0]
["  教育资金收入",null,0]
["  农田水利建设资金收入",0,0,0]
["  缴纳新增建设用地土地有偿使用费",0,0,0]
["  其他土地出让收入",0,0,0]
["大中型水库库区基金收入",0,0,0]
["  地方大中型水库库区基金收入",0,0,0]
["彩票公益金收入",0,0,0]
["  福利彩票公益金收入",0,0,0]
["  体育彩票公益金收入",0,0,0]
["城市基础设施配套费收入",0,0,0]
["小型水库移民扶助基金收入",0,0,0]
["国家重大水利工程建设基金收入",0,0,0]
["  省级重大水利工程建设资金",0,0,0]
["车辆通行费",0,0,0]
["船舶港务费",0,0,0]
["无线电频率占用费",0,0,0]
["水土保持补偿费收入",0,0,0]
["其他政府性基金收入",0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
["合           计",null,0]

{"sheet":"J08","index":13,"n_rows":102,"n_cols":14,"rows_kept":102,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,4,1],[3,2,3,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2015年度    乡（镇）政府性基金支出预算变动情况表"]
["决算08表"]
["单位:元"]
["预算科目","年初预算数","变          动          项          目",{"$nulls":8},"调整预算数","决算数"]
[null,null,"小    计","专项补助","地震灾后恢复重建补助","动用上\r\n年结余","本年超、短\r\n收安排","调入资金","补助下级专款","地震灾后恢复\r\n重建补助下级","增加（减少）\r\n预算指标"]
["文化体育与传媒支出",null,0,{"$nulls":8},0]
["    国家电影事业发展专项资金支出",null,0,{"$nulls":8},0]
["      资助国产影片放映",null,0,{"$nulls":8},0]
["      资助城市影院",null,0,{"$nulls":8},0]
["      其他国家电影事业发展专项资金支出",null,0,{"$nulls":8},0]
["    其他江苏省地方教育基金支出",null,0,{"$nulls":8},0]
["社会保障和就业支出",null,0,{"$nulls":8},0]
["    大中型水库移民后期扶持基金支出",null,0,{"$nulls":8},0]
["      移民补助",null,0,{"$nulls":8},0]
["      基础设施建设和经济发展",null,0,{"$nulls":8},0]
["      其他大中型水库移民后期扶持基金支出",null,0,{"$nulls":8},0]
["    小型水库移民扶助基金支出",null,0,{"$nulls":8},0]
["      移民补助",null,0,{"$nulls":8},0]
["      基础设施建设和经济发展",null,0,{"$nulls":8},0]
["      其他小型水库移民扶助基金支出",null,0,{"$nulls":8},0]
["    其他残疾人就业保障金支出",null,0,{"$nulls":8},0]
["城乡社区支出",null,0,{"$nulls":8},0]
["    政府住房基金支出",null,0,{"$nulls":8},0]
["      管理费用支出",null,0,{"$nulls":8},0]
["      廉租住房支出",null,0,{"$nulls":8},0]
["      公共租赁住房支出",null,0,{"$nulls":8},0]
["      其他政府住房基金支出",null,0,{"$nulls":8},0]
["    国有土地使用权出让收入安排的支出",null,0,{"$nulls":8},0]
["      征地和拆迁补偿支出",null,0,{"$nulls":8},0]
["      土地开发支出",null,0,{"$nulls":8},0]
["      城市建设支出",null,0,{"$nulls":8},0]
["      农村基础设施建设支出",null,0,{"$nulls":8},0]
["      补助被征地农民支出",null,0,{"$nulls":8},0]
["      土地出让业务支出",null,0,{"$nulls":8},0]
["      廉租住房支出",null,0,{"$nulls":8},0]
["      棚户区改造支出",null,0,{"$nulls":8},0]
["      公共租赁住房支出",null,0,{"$nulls":8},0]
["      保障性住房租金补贴",null,0,{"$nulls":8},0]
["      其他国有土地使用权出让收入安排的支出",null,0,{"$nulls":8},0]
["    新增建设用地土地有偿使用费安排的支出",null,0,{"$nulls":8},0]
["      耕地开发专项支出",null,0,{"$nulls":8},0]
["      基本农田建设和保护支出"]
["      土地整理支出"]
["农林水支出",{"$nulls":12},{"$error":"#REF!"}]
["    新菜地开发建设基金支出",null,0,{"$nulls":8},0]
["      开发新菜地工程",null,0,{"$nulls":8},0]
["      改造老菜地工程",null,0,{"$nulls":8},0]
["      设备购置",null,0,{"$nulls":8},0]
["      技术培训与推广",null,0,{"$nulls":8},0]
["      其他新菜地开发建设基金支出",null,0,{"$nulls":8},0]
["    大中型水库库区基金支出",null,0,{"$nulls":8},0]
["      基础设施建设和经济发展",null,0,{"$nulls":8},0]
["      解决移民遗留问题",null,0,{"$nulls":8},0]
["      库区防护工程维护",null,0,{"$nulls":8},0]
["      其他大中型水库库区基金支出"]
["    三峡水库库区基金支出"]
["      基础设施建设和经济发展"]
["      解决移民遗留问题"]
["      库区维护和管理",null,0,{"$nulls":8},0]
["      其他三峡水库库区基金支出",null,0,{"$nulls":8},0]
["    水土保持补偿费安排的支出",null,0,{"$nulls":8},0]
["      综合治理和生态修复",0,0,0,0,0,0,0,0,0,0,0,0]
["      预防保护和监督管理",null,0,{"$nulls":8},0]
["      其他水土保持补偿费安排的支出",null,0,{"$nulls":8},0]
["资源勘探信息等支出",null,0,{"$nulls":8},0]
["   工业和信息产业监管",null,0,{"$nulls":8},0]
["      无线电频率占用费安排的支出",null,0,{"$nulls":8},0]
["    散装水泥专项资金支出",null,0,{"$nulls":8},0]
["      建设专用设施",null,0,{"$nulls":8},0]
["      专用设备购置和维修",null,0,{"$nulls":8},0]
["      贷款贴息",null,0,{"$nulls":8},0]
["      其他散装水泥专项资金支出",null,0,{"$nulls":8},0]
["    新型墙体材料专项基金支出",null,0,{"$nulls":8},0]
["      技改贴息和补助",null,0,{"$nulls":8},0]
["      技术研发与推广",null,0,{"$nulls":8},0]
["      其他新型墙体材料专项基金支出",null,0,{"$nulls":8},0]
[" 商业服务业等支出",0,0,0,0,0,0,0,0,0,0,0,0,0]
["    旅游发展基金支出",0,0,0,0,0,0,0,0,0,0,0,0]
["      宣传促销"]
["      行业规划"]
["      旅游事业补助"]
["      地方旅游开发项目补助"]
["      其他旅游发展基金支出"]
["其他支出",0,0,0,0,0,0,0,0,0,0,0,0]
["  彩票公益金安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0]
["    用于补充全国社会保障基金的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于社会福利的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于体育事业的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于教育事业的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于红十字事业的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于残疾人事业的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于城市医疗救助的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于农村医疗救助的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于文化事业的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于扶贫的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于法律援助的彩票公益金支出",null,0,{"$nulls":8},0]
["    用于其他社会公益事业的彩票公益金支出",null,0,{"$nulls":8},0]
["  其他政府性基金支出",null,0,{"$nulls":8},0]
[]
[]
[null,null,0,{"$nulls":8},0]
["合           计",0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"}]

{"sheet":"J09","index":14,"n_rows":268,"n_cols":25,"rows_kept":268,"merged":[[0,0,0,24],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24]],"flags":["formulas_cached_only"]}
["2015年度    乡（镇）政府性基金收支及结余情况表"]
[{"$nulls":24},"决算09表"]
[{"$nulls":24},"单位:元"]
["科目编码","项目","决算数","上年结余","上级补助收入","省补助计划\r\n单列市收入","债务收入","债务转贷收入","下级上解收入","计划单列市\r\n上解省收入","调入资金","其中:调入专项收入","科目编码","项目","决算数","补助下\r\n级支出","省补助计划\r\n单列市支出","债务还本支出","债务转贷支出","上解上\r\n级支出","计划单列市\r\n上解省支出","调出资金","科目编码","项    目","年终结余"]
[]
[10301,"政府性基金收入",0,0,0,0,0,0,0,0,0,0,null,"政府性基金支出",0,0,0,0,0,0,0,0,10301,"政府性基金",0]
[1030166,"核电站乏燃料处理处置基金收入",0,0,0,0,0,0,0,0,0,0,20610,"核电站乏燃料处理处置基金支出",0,0,0,0,0,0,0,0,1030166,"核电站乏燃料处理处置基金",0]
[{"$nulls":12},2061001,"  乏燃料运输",0,0,0,0,0,0,0,0]
[{"$nulls":12},2061002,"  乏燃料离堆贮存",0,0,0,0,0,0,0,0]
[{"$nulls":12},2061003,"  乏燃料后处理",0,0,0,0,0,0,0,0]
[{"$nulls":12},2061004,"  高放废物的处理处置",0,0,0,0,0,0,0,0]
[{"$nulls":12},2061005,"  乏燃料后处理厂的建设、运行、改造和退役",0,0,0,0,0,0,0,0]
[{"$nulls":12},2061099,"  其他乏燃料处理处置基金支出",0,0,0,0,0,0,0,0]
[1030129,"国家电影事业发展专项资金收入",0,0,0,0,0,0,0,0,0,0,null,"国家电影事业发展专项资金相关支出",0,0,0,0,0,0,0,0,1030129,"国家电影事业发展专项资金",0]
[{"$nulls":12},20707,"  国家电影事业发展专项资金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2070701,"    资助国产影片放映",0,0,0,0,0,0,0,0]
[{"$nulls":12},2070702,"    资助城市影院",0,0,0,0,0,0,0,0]
[{"$nulls":12},2070703,"    资助少数民族电影译制",0,0,0,0,0,0,0,0]
[{"$nulls":12},2070799,"    其他国家电影事业发展专项资金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020205,"  国家电影事业发展专项资金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020205,"  国家电影事业发展专项资金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030149,"大中型水库移民后期扶持基金收入",0,0,0,0,0,0,0,0,0,0,20822,"大中型水库移民后期扶持基金支出",0,0,0,0,0,0,0,0,1030149,"大中型水库移民后期扶持基金",0]
[{"$nulls":12},2082201,"  移民补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2082202,"  基础设施建设和经济发展",0,0,0,0,0,0,0,0]
[{"$nulls":12},2082299,"  其他大中型水库移民后期扶持基金支出",0,0,0,0,0,0,0,0]
[1030157,"小型水库移民扶助基金收入",0,0,0,0,0,0,0,0,0,0,null,"小型水库移民扶助基金相关支出",0,0,0,0,0,0,0,0,1030157,"小型水库移民扶助基金",0]
[{"$nulls":12},20823,"  小型水库移民扶助基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2082301,"    移民补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2082302,"    基础设施建设和经济发展",0,0,0,0,0,0,0,0]
[{"$nulls":12},2082399,"    其他小型水库移民扶助基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020217,"  小型水库移民扶助基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020217,"  小型水库移民扶助基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030168,"可再生能源电价附加收入",0,0,0,0,0,0,0,0,0,0,21160,"可再生能源电价附加收入安排的支出",0,0,0,0,0,0,0,0,1030168,"可再生能源电价附加",0]
[{"$nulls":12},2116001,"  风力发电补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2116002,"  太阳能发电补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2116003,"  生物质能发电补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2116099,"  其他可再生能源电价附加收入安排的支出",0,0,0,0,0,0,0,0]
[1030175,"废弃电器电子产品处理基金收入",0,0,0,0,0,0,0,0,0,0,21161,"废弃电器电子产品处理基金支出",0,0,0,0,0,0,0,0,1030175,"废弃电器电子产品处理基金",0]
[103017501,"  国家税务局征收的废弃电器电子产品处理基金收入",0,0,0,0,0,0,0,0,0,0,2116101,"  回收处理费用补贴",0,0,0,0,0,0,0,0,103017501,"  国家税务局征收的废弃电器电子产品处理基金",0]
[103017502,"  海关征收的废弃电器电子产品处理基金收入",0,0,0,0,0,0,0,0,0,0,2116102,"  信息系统建设",0,0,0,0,0,0,0,0,103017502,"  海关征收的废弃电器电子产品处理基金",0]
[{"$nulls":12},2116103,"  基金征管经费",0,0,0,0,0,0,0,0]
[{"$nulls":12},2116104,"  其他废弃电器电子产品处理基金支出",0,0,0,0,0,0,0,0]
[1030143,"政府住房基金收入",0,0,0,0,0,0,0,0,0,0,null,"政府住房基金相关支出",0,0,0,0,0,0,0,0,1030143,"政府住房基金",0]
[103014301,"  上缴管理费用",0,0,0,0,0,0,0,0,0,0,21207,"  政府住房基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103014301,"  上缴管理费用",0]
[103014302,"  计提公共租赁住房资金",0,0,0,0,0,0,0,0,0,0,2120701,"    管理费用支出",0,0,0,0,0,0,0,0,103014302,"  计提公共租赁住房资金",0]
[103014304,"  公共租赁住房租金收入",0,0,0,0,0,0,0,0,0,0,2120702,"    廉租住房支出",0,0,0,0,0,0,0,0,103014304,"  公共租赁住房租金",0]
[103014305,"  配建商业设施租售收入",0,0,0,0,0,0,0,0,0,0,2120704,"    公共租赁住房支出",0,0,0,0,0,0,0,0,103014305,"  配建商业设施租售收入",0]
[103014399,"  其他政府住房基金收入",0,0,0,0,0,0,0,0,0,0,2120705,"    公共租赁住房维护和管理支出",0,0,0,0,0,0,0,0,103014399,"  其他政府住房基金",0]
[{"$nulls":12},2120706,"    保障性住房租金补贴",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120799,"    其他政府住房基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020209,"  政府住房基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020209,"  政府住房基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030148,"国有土地使用权出让收入",0,0,0,0,0,0,0,0,0,0,null,"国有土地使用权出让相关支出",0,0,0,0,0,0,0,0,1030148,"国有土地使用权出让",0]
[103014801,"  土地出让价款收入",0,0,0,0,0,0,0,0,0,0,21208,"  国有土地使用权出让收入及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103014801,"  土地出让价款",0]
[103014802,"  补缴的土地价款",0,0,0,0,0,0,0,0,0,0,2120801,"    征地和拆迁补偿支出",0,0,0,0,0,0,0,0,103014802,"  补缴的土地价款",0]
[103014803,"  划拨土地收入",0,0,0,0,0,0,0,0,0,0,2120802,"    土地开发支出",0,0,0,0,0,0,0,0,103014803,"  划拨土地",0]
[103014898,"  缴纳新增建设用地土地有偿使用费",0,0,0,0,0,0,0,0,0,0,2120803,"    城市建设支出",0,0,0,0,0,0,0,0,103014898,"  缴纳新增建设用地土地有偿使用费",0]
[103014899,"  其他土地出让收入",0,0,0,0,0,0,0,0,0,0,2120804,"    农村基础设施建设支出",0,0,0,0,0,0,0,0,103014899,"  其他土地出让",0]
[{"$nulls":12},2120805,"    补助被征地农民支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120806,"    土地出让业务支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120807,"    廉租住房支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120809,"    支付破产或改制企业职工安置费",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120810,"    棚户区改造支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120811,"    公共租赁住房支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120813,"    保障性住房租金补贴",0,0,0,0,0,0,0,0]
[{"$nulls":12},"2120899","    其他国有土地使用权出让收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020211,"  国有土地使用权出让债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020211,"  国有土地使用权出让债务发行费用支出",0,0,0,0,0,0,0,0]
[1030144,"城市公用事业附加收入",0,0,0,0,0,0,0,0,0,0,null,"城市公用事业附加相关支出",0,0,0,0,0,0,0,0,1030144,"城市公用事业附加",0]
[{"$nulls":12},21209,"  城市公用事业附加及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120901,"    城市公共设施",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120902,"    城市环境卫生",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120903,"    公有房屋",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120904,"    城市防洪",0,0,0,0,0,0,0,0]
[{"$nulls":12},2120999,"    其他城市公用事业附加安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020210,"  城市公用事业附加债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020210,"  城市公用事业附加债务发行费用支出",0,0,0,0,0,0,0,0]
[1030146,"国有土地收益基金收入",0,0,0,0,0,0,0,0,0,0,null,"国有土地收益基金相关支出",0,0,0,0,0,0,0,0,1030146,"国有土地收益基金",0]
[{"$nulls":12},21210,"  国有土地收益基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121001,"    征地和拆迁补偿支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121002,"    土地开发支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121099,"    其他国有土地收益基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020212,"  国有土地收益基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020212,"  国有土地收益基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030147,"农业土地开发资金收入",0,0,0,0,0,0,0,0,0,0,null,"农业土地开发资金相关支出",0,0,0,0,0,0,0,0,1030147,"农业土地开发资金",0]
[{"$nulls":12},21211,"  农业土地开发资金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020213,"  农业土地开发资金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020213,"  农业土地开发资金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030133,"新增建设用地土地有偿使用费收入",0,0,0,0,0,0,0,0,0,0,null,"新增建设用地土地有偿使用费相关支出",0,0,0,0,0,0,0,0,1030133,"新增建设用地土地有偿使用费",0]
[103013301,"  中央新增建设用地土地有偿使用费收入",0,0,0,0,0,0,0,0,0,0,21212,"  新增建设用地土地有偿使用费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103013301,"  中央新增建设用地土地有偿使用费",0]
[103013302,"  地方新增建设用地土地有偿使用费收入",0,0,0,0,0,0,0,0,0,0,2121201,"    耕地开发专项支出",0,0,0,0,0,0,0,0,103013302,"  地方新增建设用地土地有偿使用费",0]
[{"$nulls":12},2121202,"    基本农田建设和保护支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121203,"    土地整理支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121204,"    用于地震灾后恢复重建的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121299,"    其他新增建设用地土地有偿使用费安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020207,"  新增建设用地土地有偿使用费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020207,"  新增建设用地土地有偿使用费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030156,"城市基础设施配套费收入",0,0,0,0,0,0,0,0,0,0,null,"城市基础设施配套费相关支出",0,0,0,0,0,0,0,0,1030156,"城市基础设施配套费",0]
[{"$nulls":12},21213,"  城市基础设施配套费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121301,"    城市公共设施",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121302,"    城市环境卫生",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121303,"    公有房屋",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121304,"    城市防洪",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121399,"    其他城市基础设施配套费安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020216,"  城市基础设施配套费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020216,"  城市基础设施配套费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030178,"污水处理费收入",0,0,0,0,0,0,0,0,0,0,null,"污水处理费相关支出",0,0,0,0,0,0,0,0,1030178,"污水处理费",0]
[{"$nulls":12},21214,"  污水处理费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121401,"    污水处理设施建设和运营",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121402,"    代征手续费",0,0,0,0,0,0,0,0]
[{"$nulls":12},2121499,"    其他污水处理费安排支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020220,"  污水处理费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020220,"  污水处理费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030131,"新菜地开发建设基金收入",0,0,0,0,0,0,0,0,0,0,null,"新菜地开发建设基金相关支出",0,0,0,0,0,0,0,0,1030131,"新菜地开发建设基金",0]
[{"$nulls":12},21360,"  新菜地开发建设基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136001,"    开发新菜地工程",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136002,"    改造老菜地工程",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136003,"    设备购置",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136004,"    技术培训与推广",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136099,"    其他新菜地开发建设基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020206,"  新菜地开发建设基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020206,"  新菜地开发建设基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030150,"大中型水库库区基金收入",0,0,0,0,0,0,0,0,0,0,null,"大中型水库库区基金相关支出",0,0,0,0,0,0,0,0,1030150,"大中型水库库区基金",0]
[103015001,"  中央大中型水库库区基金收入",0,0,0,0,0,0,0,0,0,0,21366,"  大中型水库库区基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103015001,"  中央大中型水库库区基金",0]
[103015002,"  地方大中型水库库区基金收入",0,0,0,0,0,0,0,0,0,0,2136601,"    基础设施建设和经济发展",0,0,0,0,0,0,0,0,103015002,"  地方大中型水库库区基金",0]
[{"$nulls":12},2136602,"    解决移民遗留问题",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136603,"    库区防护工程维护",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136699,"    其他大中型水库库区基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020214,"  大中型水库库区基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020214,"  大中型水库库区基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030152,"三峡水库库区基金收入",0,0,0,0,0,0,0,0,0,0,21367,"三峡水库库区基金支出",0,0,0,0,0,0,0,0,1030152,"三峡水库库区基金",0]
[{"$nulls":12},2136701,"  基础设施建设和经济发展",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136702,"  解决移民遗留问题",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136703,"  库区维护和管理",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136799,"  其他三峡水库库区基金支出",0,0,0,0,0,0,0,0]
[1030139,"南水北调工程基金收入",0,0,0,0,0,0,0,0,0,0,null,"南水北调工程基金相关支出",0,0,0,0,0,0,0,0,1030139,"南水北调工程基金",0]
[{"$nulls":12},21368,"  南水北调工程基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136801,"    南水北调工程建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136802,"    偿还南水北调工程贷款本息",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020208,"  南水北调工程基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020208,"  南水北调工程基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030158,"国家重大水利工程建设基金收入",0,0,0,0,0,0,0,0,0,0,null,"国家重大水利工程建设相关支出",0,0,0,0,0,0,0,0,1030158,"国家重大水利工程建设基金",0]
[103015801,"  南水北调工程建设资金",0,0,0,0,0,0,0,0,0,0,21369,"  国家重大水利工程建设基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103015801,"  南水北调工程建设资金",0]
[103015802,"  三峡工程后续工作资金",0,0,0,0,0,0,0,0,0,0,2136901,"    南水北调工程建设",0,0,0,0,0,0,0,0,103015802,"  三峡工程后续工作资金",0]
[103015803,"  省级重大水利工程建设资金",0,0,0,0,0,0,0,0,0,0,2136902,"    三峡工程后续工作",0,0,0,0,0,0,0,0,103015803,"  省级重大水利工程建设资金",0]
[{"$nulls":12},2136903,"    地方重大水利工程建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2136999,"    其他重大水利工程建设基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020218,"  国家重大水利工程建设基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020218,"  国家重大水利工程建设基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030176,"水土保持补偿费收入",0,0,0,0,0,0,0,0,0,0,21370,"水土保持补偿费安排的支出",0,0,0,0,0,0,0,0,1030176,"水土保持补偿费",0]
[{"$nulls":12},2137001,"  综合治理和生态修复",0,0,0,0,0,0,0,0]
[{"$nulls":12},2137002,"  预防保护和监督管理",0,0,0,0,0,0,0,0]
[{"$nulls":12},2137003,"  其他水土保持补偿费安排的支出",0,0,0,0,0,0,0,0]
[1030172,"铁路资产变现收入",0,0,0,0,0,0,0,0,0,0,2140280,"铁路资产变现收入安排的支出",0,0,0,0,0,0,0,0,1030172,"铁路资产变现",0]
[1030112,"海南省高等级公路车辆通行附加费收入",0,0,0,0,0,0,0,0,0,0,null,"海南省高等级公路车辆通行附加费相关支出",0,0,0,0,0,0,0,0,1030112,"海南省高等级公路车辆通行附加费",0]
[{"$nulls":12},21460,"  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146001,"    公路建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146002,"    公路养护",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146003,"    公路还贷",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146099,"    其他海南省高等级公路车辆通行附加费安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020201,"  海南省高等级公路车辆通行附加费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020201,"  海南省高等级公路车辆通行附加费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030159,"车辆通行费",0,0,0,0,0,0,0,0,0,0,null,"车辆通行费相关支出",0,0,0,0,0,0,0,0,1030159,"车辆通行费",0]
[{"$nulls":12},21462,"  车辆通行费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146201,"    公路还贷",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146202,"    政府还贷公路养护",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146203,"    政府还贷公路管理",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146299,"    其他车辆通行费安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020219,"  车辆通行费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020219,"  车辆通行费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030115,"港口建设费收入",0,0,0,0,0,0,0,0,0,0,null,"港口建设费相关支出",0,0,0,0,0,0,0,0,1030115,"港口建设费",0]
[{"$nulls":12},21463,"  港口建设费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146301,"    港口设施",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146302,"    航道建设和维护",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146303,"    航运保障系统建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146399,"    其他港口建设费安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020202,"  港口建设费债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020202,"  港口建设费债务发行费用支出",0,0,0,0,0,0,0,0]
[1030106,"铁路建设基金收入",0,0,0,0,0,0,0,0,0,0,21464,"铁路建设基金支出",0,0,0,0,0,0,0,0,1030106,"铁路建设基金",0]
[{"$nulls":12},2146401,"  铁路建设投资",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146402,"  购置铁路机车车辆",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146403,"  铁路还贷",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146404,"  建设项目铺底资金",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146405,"  勘测设计",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146406,"  注册资本金",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146407,"  周转资金",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146499,"  其他铁路建设基金支出",0,0,0,0,0,0,0,0]
[1030171,"船舶油污损害赔偿基金收入",0,0,0,0,0,0,0,0,0,0,21468,"船舶油污损害赔偿基金支出",0,0,0,0,0,0,0,0,1030171,"船舶油污损害赔偿基金",0]
[{"$nulls":12},2146801,"  应急处置费用",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146802,"  控制清除污染",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146803,"  损失补偿",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146804,"  生态恢复",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146805,"  监视监测",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146899,"  其他船舶油污损害赔偿基金支出",0,0,0,0,0,0,0,0,"　　　　　　"]
[1030110,"民航发展基金收入",0,0,0,0,0,0,0,0,0,0,21469,"民航发展基金支出",0,0,0,0,0,0,0,0,1030110,"民航发展基金",0]
[{"$nulls":12},2146901,"  民航机场建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146902,"  空管系统建设",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146903,"  民航安全",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146904,"  航线和机场补贴",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146905,"  民航科教和信息",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146906,"  民航节能减排",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146907,"  通用航空发展",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146908,"  征管经费",0,0,0,0,0,0,0,0]
[{"$nulls":12},2146999,"  其他民航发展基金支出",0,0,0,0,0,0,0,0]
[1030174,"无线电频率占用费",0,0,0,0,0,0,0,0,0,0,2150570,"无线电频率占用费安排的支出",0,0,0,0,0,0,0,0,1030174,"无线电频率占用费",0]
[1030118,"散装水泥专项资金收入",0,0,0,0,0,0,0,0,0,0,null,"散装水泥专项资金相关支出",0,0,0,0,0,0,0,0,1030118,"散装水泥专项资金",0]
[{"$nulls":12},21560,"  散装水泥专项资金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156001,"    建设专用设施",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156002,"    专用设备购置和维修",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156003,"    贷款贴息",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156004,"    技术研发与推广",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156005,"    宣传",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156099,"    其他散装水泥专项资金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020203,"  散装水泥专项资金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020203,"  散装水泥专项资金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030119,"新型墙体材料专项基金收入",0,0,0,0,0,0,0,0,0,0,null,"新型墙体材料专项基金相关支出",0,0,0,0,0,0,0,0,1030119,"新型墙体材料专项基金",0]
[{"$nulls":12},21561,"  新型墙体材料专项基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156101,"    技改贴息和补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156102,"    技术研发和推广",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156103,"    示范项目补贴",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156104,"    宣传和培训",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156199,"    其他新型墙体材料专项基金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020204,"  新型墙体材料专项基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020204,"  新型墙体材料专项基金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030102,"农网还贷资金收入",0,0,0,0,0,0,0,0,0,0,21562,"农网还贷资金支出",0,0,0,0,0,0,0,0,1030102,"农网还贷资金",0]
[103010201,"  中央农网还贷资金收入",0,0,0,0,0,0,0,0,0,0,2156201,"  中央农网还贷资金支出",0,0,0,0,0,0,0,0,103010201,"  中央农网还贷资金",0]
[103010202,"  地方农网还贷资金收入",0,0,0,0,0,0,0,0,0,0,2156202,"  地方农网还贷资金支出",0,0,0,0,0,0,0,0,103010202,"  地方农网还贷资金",0]
[{"$nulls":12},2156299,"  其他农网还贷资金支出",0,0,0,0,0,0,0,0]
[1030173,"电力改革预留资产变现收入",0,0,0,0,0,0,0,0,0,0,21564,"电力改革预留资产变现收入安排的支出",0,0,0,0,0,0,0,0,1030173,"电力改革预留资产变现",0]
[{"$nulls":12},2156401,"  920万千瓦变现资产支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2156402,"  647万千瓦变现资产支出",0,0,0,0,0,0,0,0]
[1030121,"旅游发展基金收入",0,0,0,0,0,0,0,0,0,0,21660,"旅游发展基金支出",0,0,0,0,0,0,0,0,1030121,"旅游发展基金",0]
[{"$nulls":8},"",{"$nulls":3},2166001,"  宣传促销",0,0,0,0,0,0,0,0]
[{"$nulls":12},2166002,"  行业规划",0,0,0,0,0,0,0,0]
[{"$nulls":12},2166003,"  旅游事业补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2166004,"  地方旅游开发项目补助",0,0,0,0,0,0,0,0]
[{"$nulls":12},2166099,"  其他旅游发展基金支出",0,0,0,0,0,0,0,0]
[1030153,"中央特别国债经营基金收入",0,0,0,0,0,0,0,0,0,0,2170402,"中央特别国债经营基金支出",0,0,0,0,0,0,0,0,1030153,"中央特别国债经营基金",0]
[1030154,"中央特别国债经营基金财务收入",0,0,0,0,0,0,0,0,0,0,2170403,"中央特别国债经营基金财务支出",0,0,0,0,0,0,0,0,1030154,"中央特别国债经营基金财务",0]
[1039910,"彩票发行机构和彩票销售机构的业务费用",0,0,0,0,0,0,0,0,0,0,22908,"彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,0,0,1039910,"彩票发行机构和彩票销售机构的业务费用",0]
[103991001,"  福利彩票发行机构的业务费用",0,0,0,0,0,0,0,0,0,0,2290802,"  福利彩票发行机构的业务费支出",0,0,0,0,0,0,0,0,103991001,"  福利彩票发行机构的业务费用",0]
[103991002,"  体育彩票发行机构的业务费用",0,0,0,0,0,0,0,0,0,0,2290803,"  体育彩票发行机构的业务费支出",0,0,0,0,0,0,0,0,103991002,"  体育彩票发行机构的业务费用",0]
[103991003,"  福利彩票销售机构的业务费用",0,0,0,0,0,0,0,0,0,0,2290804,"  福利彩票销售机构的业务费支出",0,0,0,0,0,0,0,0,103991003,"  福利彩票销售机构的业务费用",0]
[103991004,"  体育彩票销售机构的业务费用",0,0,0,0,0,0,0,0,0,0,2290805,"  体育彩票销售机构的业务费支出",0,0,0,0,0,0,0,0,103991004,"  体育彩票销售机构的业务费用",0]
[103991005,"  彩票兑奖周转金",0,0,0,0,0,0,0,0,0,0,2290806,"  彩票兑奖周转金支出",0,0,0,0,0,0,0,0,103991005,"  彩票兑奖周转金",0]
[103991006,"  彩票发行销售风险基金",0,0,0,0,0,0,0,0,0,0,2290807,"  彩票发行销售风险基金支出",0,0,0,0,0,0,0,0,103991006,"  彩票发行销售风险基金",0]
[103991007,"  彩票市场调控资金收入",0,0,0,0,0,0,0,0,0,0,2290808,"  彩票市场调控资金支出",0,0,0,0,0,0,0,0,103991007,"  彩票市场调控资金",0]
[{"$nulls":12},2290899,"  其他彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,0,0]
[1030155,"彩票公益金收入",0,0,0,0,0,0,0,0,0,0,null,"彩票公益金相关支出",0,0,0,0,0,0,0,0,1030155,"彩票公益金",0]
[103015501,"  福利彩票公益金收入",0,0,0,0,0,0,0,0,0,0,22960,"  彩票公益金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,103015501,"  福利彩票公益金",0]
[103015502,"  体育彩票公益金收入",0,0,0,0,0,0,0,0,0,0,2296001,"    用于补充全国社会保障基金的彩票公益金支出",0,0,0,0,0,0,0,0,103015502,"  体育彩票公益金",0]
[{"$nulls":12},2296002,"    用于社会福利的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296003,"    用于体育事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296004,"    用于教育事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296005,"    用于红十字事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296006,"    用于残疾人事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296010,"    用于文化事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296011,"    用于扶贫的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296012,"    用于法律援助的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296013,"    用于城乡医疗救助的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},2296099,"    用于其他社会公益事业的彩票公益金支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020215,"  彩票公益金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020215,"  彩票公益金债务发行费用支出",0,0,0,0,0,0,0,0]
[1030177,"烟草企业上缴专项收入",0,0,0,0,0,0,0,0,0,0,22961,"烟草企业上缴专项收入安排的支出",0,0,0,0,0,0,0,0,1030177,"烟草企业上缴专项",0]
[1030199,"其他政府性基金收入",0,0,0,0,0,0,0,0,0,0,null,"其他政府性基金相关支出",0,0,0,0,0,0,0,0,1030199,"其他政府性基金",0]
[{"$nulls":12},22904,"  其他政府性基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},232020299,"  其他政府性基金债务付息支出",0,0,0,0,0,0,0,0]
[{"$nulls":12},233020299,"  其他政府性基金债务发行费用支出",0,0,0,0,0,0,0,0]

{"sheet":"J10","index":15,"n_rows":26,"n_cols":14,"rows_kept":26,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2015年度    乡（镇）政府性基金收支决算分级表"]
["决算10表"]
["单位:万元"]
["项    目","决算数合计","省级","地级","县级","乡级","镇级","项    目","决算数合计","省级","地级","县级","乡级","镇级"]
["政府住房基金收入",0,0,0,0,0,0,"政府住房基金相关支出",0]
["国有土地使用权出让收入",0,{"$nulls":5},"国有土地使用权出让相关支出",0]
["城市公用事业附加收入",0,{"$nulls":5},"城市公用事业附加相关支出",0]
["国有土地收益基金收入",0,{"$nulls":5},"国有土地收益基金相关支出",0]
["农业土地开发资金收入",0,{"$nulls":5},"农业土地开发资金相关支出",0]
["新增建设用地土地有偿使用费收入",0,{"$nulls":5},"新增建设用地土地有偿使用费相关支出",0]
["城市基础设施配套费收入",0,{"$nulls":5},"城市基础设施配套费相关支出",0]
["车辆通行费",0,{"$nulls":5},"车辆通行费相关支出",0]
["彩票公益金收入",0,{"$nulls":5},"彩票公益金相关支出",0]
["其他各项政府性基金收入",0,{"$nulls":5},"其他各项政府性基金相关支出",0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
[null,0,{"$nulls":6},0]
["本 年 收 入 合 计",0,0,0,0,null,0,"本 年 支 出 合 计",0,0,0,0,null,0]

{"sheet":"sheet03","index":16,"n_rows":14,"n_cols":1,"rows_kept":14,"merged":[[13,0,13,7]],"flags":["formulas_cached_only"]}
{"$rows_empty":13}
["第三部分:国有资本经营"]

{"sheet":"J11(不填)","index":17,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2015年度奉新县　乡（镇）国有资本经营收支决算总表"]
["决算11表"]
["单位:元"]
["预算科目","调整预算数","决算数","预算科目","调整预算数","决算数","省本级","地市本级","区县本级"]
["利润收入",null,null,"教育支出",null,null,0,0,0]
["股利、股息收入",null,null,"科学技术支出",null,null,0,0,{"v":114504,"d":"114,504"}]
["产权转让收入",null,null,"文化体育与传媒支出"]
["清算收入",null,null,"节能环保支出"]
["其他国有资本经营预算收入",null,null,"城乡社区支出"]
[{"$nulls":3},"农林水支出"]
[{"$nulls":3},"交通运输支出"]
[{"$nulls":3},"资源勘探信息等支出"]
[{"$nulls":3},"商业服务业等支出"]
[{"$nulls":3},"金融支出"]
[{"$nulls":3},"其他支出"]
["本 年 收 入 合 计",null,null,"本 年 支 出 合 计"]
["上级补助收入"]
["省补助计划单列市收入"]
[{"$nulls":3},"调出资金"]
["上年结余",null,null,"年终结余"]
[{"$nulls":3},"  其中：本级"]
{"$rows_empty":10}
["收  入  总  计",null,0,"支  出  总  计",null,0]

{"sheet":"J12(不填)","index":18,"n_rows":78,"n_cols":4,"rows_kept":78,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2014年度奉新县　乡（镇）国有资本经营收支决算明细表"]
["决算12表"]
["单位:元"]
["预算科目","决算数","预算科目","决算数"]
["非税收入",0,"教育",0]
["  国有资本经营收入",0,"  国有资本经营预算支出",0]
["    利润收入",0,"    国有经济结构调整支出",0]
["      石油石化企业利润收入",0,"    重点项目支出",0]
["      电力企业利润收入",0,"    产业升级与发展支出",0]
["      电信企业利润收入",0,"    境外投资及对外经济技术合作支出",0]
["      煤炭企业利润收入",0,"    困难企业职工补助支出",0]
["      有色冶金采掘企业利润收入",0,"    其他国有资本经营预算支出",0]
["      钢铁企业利润收入",0,"科学技术",0]
["      化工企业利润收入",0,"  国有资本经营预算支出",0]
["      运输企业利润收入",0,"    国有经济结构调整支出",0]
["      电子企业利润收入",0,"    重点项目支出",0]
["      机械企业利润收入",0,"    产业升级与发展支出",0]
["      投资服务企业利润收入",0,"    境外投资及对外经济技术合作支出",0]
["      纺织轻工企业利润收入",0,"    困难企业职工补助支出",0]
["      贸易企业利润收入",0,"    其他国有资本经营预算支出",0]
["      建筑施工企业利润收入",0,"文化体育与传媒",0]
["      房地产企业利润收入",0,"  国有资本经营预算支出",0]
["      建材企业利润收入",0,"    国有经济结构调整支出",0]
["      境外企业利润收入",0,"    重点项目支出",0]
["      对外合作企业利润收入",0,"    产业升级与发展支出",0]
["      医药企业利润收入",0,"    境外投资及对外经济技术合作支出",0]
["      农林牧渔企业利润收入",0,"    困难企业职工补助支出",0]
["      邮政企业利润收入",0,"    其他国有资本经营预算支出",0]
["      军工企业利润收入",0,"社会保障和就业",0]
["      转制科研院所利润收入",0,"  补充全国社会保障基金",0]
["      地质勘查企业利润收入",0,"    国有资本经营预算补充基金支出",0]
["      卫生体育福利企业利润收入",0,"节能环保",0]
["      教育文化广播企业利润收入",0,"  国有资本经营预算支出",0]
["      科学研究企业利润收入",0,"    国有经济结构调整支出",0]
["      机关社团所属企业利润收入",0,"    重点项目支出",0]
["      其他国有资本经营预算企业利润收入",0,"    产业升级与发展支出",0]
["    股利、股息收入",0,"    境外投资及对外经济技术合作支出",0]
["      国有控股公司股利、股息收入",0,"    困难企业职工补助支出",0]
["      国有参股公司股利、股息收入",0,"    其他国有资本经营预算支出",0]
["      其他国有资本经营预算企业股利、股息收入",0,"城乡社区事务",0]
["    产权转让收入",0,"  国有资本经营预算支出",0]
["      国有股权、股份转让收入",0,"    国有经济结构调整支出",0]
["      国有独资企业产权转让收入",0,"    重点项目支出",0]
["      其他国有资本经营预算企业产权转让收入",0,"    产业升级与发展支出",0]
["    清算收入",0,"    境外投资及对外经济技术合作支出",0]
["      国有股权、股份清算收入",0,"    困难企业职工补助支出",0]
["      国有独资企业清算收入",0,"    其他国有资本经营预算支出",0]
["      其他国有资本经营预算企业清算收入",0,"农林水事务",0]
["    其他国有资本经营预算收入",0,"  国有资本经营预算支出",0]
[null,null,"    国有经济结构调整支出",0]
[null,null,"    重点项目支出",0]
[null,null,"    产业升级与发展支出",0]
[null,null,"    境外投资及对外经济技术合作支出",0]
[null,null,"    困难企业职工补助支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"交通运输",0]
[null,null,"  国有资本经营预算支出",0]
[null,null,"    国有经济结构调整支出",0]
[null,null,"    产业升级与发展支出",0]
[null,null,"    境外投资及对外经济技术合作支出",0]
[null,null,"    困难企业职工补助支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"资源勘探电力信息等事务",0]
[null,null,"  国有资本经营预算支出",0]
[null,null,"    国有经济结构调整支出",0]
[null,null,"    重点项目支出",0]
[null,null,"    产业升级与发展支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"商业服务业等事务",0]
[null,null,"  国有资本经营预算支出",0]
[null,null,"    境外投资及对外经济技术合作支出",0]
[null,null,"    困难企业职工补助支出",0]
[null,null,"    其他国有资本经营预算支出",0]
[null,null,"地震灾后恢复重建支出",0]
[null,null,"  工商企业恢复生产和重建",0]
[null,null,"其他支出",0]
[null,null,"  国有资本经营预算支出",0]
["本 年 收 入 合 计",0,"本 年 支 出 合 计",0]

{"sheet":"J13(不填)","index":19,"n_rows":33,"n_cols":14,"rows_kept":33,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2015年度奉新县　乡（镇）国有资本经营收支决算分级表"]
["决算13表"]
["单位:元"]
["预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级","预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级"]
["利润收入",0,0,0,0,0,0,"教育支出",0,0,0,0,0,0]
["股利、股息收入",0,0,0,0,0,0,"科学技术支出",0,0,0,0,0,0]
["产权转让收入",0,0,0,0,0,0,"文化体育与传媒支出",0,0,0,0,0,0]
["清算收入",0,0,0,0,0,0,"节能环保支出",0,0,0,0,0,0]
["其他国有资本经营预算收入",0,0,0,0,0,0,"城乡社区支出",0,0,0,0,0,0]
[{"$nulls":7},"农林水支出",0,0,0,0,0,0]
[{"$nulls":7},"交通运输支出",0,0,0,0,0,0]
[{"$nulls":7},"资源勘探信息等支出",0,0,0,0,0,0]
[{"$nulls":7},"商业服务业等支出",0,0,0,0,0,0]
[{"$nulls":7},"金融支出",0,0,0,0,0,0]
[{"$nulls":7},"其他支出",0,0,0,0,0,0]
{"$rows_empty":17}
["本 年 收 入 合 计",0,0,0,0,0,0,"本 年 支 出 合 计",0,0,0,0,0,0]

{"sheet":"sheet04","index":20,"n_rows":14,"n_cols":1,"rows_kept":14,"merged":[[13,0,13,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":13}
["第四部分:补充资料"]

{"sheet":"J14","index":21,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,4],[3,5,3,9],[4,0,5,0],[4,1,4,2],[4,3,4,4],[4,5,5,5],[4,6,4,7],[4,8,4,9]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇预算资金年终资产负债表"]
["决算14表"]
["单位:元"]
["资       产       部       类  ",{"$nulls":4},"负       债       部       类  "]
["会计科目","期初数",null,"期末数",null,"会计科目","期初数",null,"期末数"]
[null,"合    计","其中∶本级","合    计","其中∶本级",null,"合    计","其中∶本级","合    计","其中∶本级"]
["资产             ",{"v":2585486.45,"d":"2,585,486.45"},{"v":2585486.45,"d":"2,585,486.45"},{"v":2816406.34,"d":"2,816,406.34"},{"v":2816406.34,"d":"2,816,406.34"},"负债",{"v":2547738.0100000002,"d":"2,547,738.01"},{"v":2547738.0100000002,"d":"2,547,738.01"},{"v":2776703.62,"d":"2,776,703.62"},{"v":2776703.62,"d":"2,776,703.62"},{"v":0,"d":"0.00"}]
["  国库存款",{"$nulls":4},"  暂存款",{"v":1023963.15,"d":"1,023,963.15"},{"v":1023963.15,"d":"1,023,963.15"},{"v":1405963.15,"d":"1,405,963.15"},{"v":1405963.15,"d":"1,405,963.15"},"0.2"]
["  其他财政存款",{"v":1654053,"d":"1,654,053.00"},{"v":1654053,"d":"1,654,053.00"},{"v":1984972.89,"d":"1,984,972.89"},{"v":1984972.89,"d":"1,984,972.89"},"    其中：国库集中支付年终结余",{"$nulls":4},"0.3"]
["  有价证券",{"$nulls":4},"  与上级往来",{"v":1523774.86,"d":"1,523,774.86"},{"v":1523774.86,"d":"1,523,774.86"},{"v":1370740.47,"d":"1,370,740.47"},{"v":1370740.47,"d":"1,370,740.47"},"0.4"]
["  在途款",{"$nulls":4},"    其中：上级拨付国债转贷资金",{"$nulls":4},"0.5"]
["  暂付款",{"v":931433.45,"d":"931,433.45"},{"v":931433.45,"d":"931,433.45"},{"v":831433.45,"d":"831,433.45"},{"v":831433.45,"d":"831,433.45"},"          省与计划单列市往来",{"$nulls":4},"0.6"]
["  与下级往来",{"$nulls":4},"  借入外债",{"$nulls":4},"0.7"]
["    其中：省与计划单列市往来",{"$nulls":4},"  应付外债利息",{"$nulls":4},"0.8"]
["  预拨经费",{"$nulls":4},"  应付外债费用",{"$nulls":4},"0.9"]
["  基建拨款",{"$nulls":4},"净资产",{"v":37748.44,"d":"37,748.44"},{"v":37748.44,"d":"37,748.44"},{"v":39702.72,"d":"39,702.72"},{"v":39702.72,"d":"39,702.72"},"0.10"]
["  借出外债",{"$nulls":4},"  预算结余",{"v":24448.44,"d":"24,448.44"},{"v":24448.44,"d":"24,448.44"},{"v":26402.72,"d":"26,402.72"},{"v":26402.72,"d":"26,402.72"},"0.11"]
["  应收外债利息",{"$nulls":4},"  基金预算结余",{"$nulls":4},"0.12"]
["  应收外债费用",{"$nulls":4},"  国有资本经营预算结余",{"$nulls":4},"0.13"]
[{"$nulls":5},"  专用基金结余",{"$nulls":4},"0.14"]
[{"$nulls":5},"  预算稳定调节基金"]
[{"$nulls":5},"  预算周转金",{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"}]
[{"$nulls":5},"  净资产调整"]
{"$rows_empty":9}
["总     计",{"v":2585486.45,"d":"2,585,486.45"},{"v":2585486.45,"d":"2,585,486.45"},{"v":2816406.34,"d":"2,816,406.34"},{"v":2816406.34,"d":"2,816,406.34"},"总     计",{"v":2585486.45,"d":"2,585,486.45"},{"v":2585486.45,"d":"2,585,486.45"},{"v":2816406.3400000003,"d":"2,816,406.34"},{"v":2816406.3400000003,"d":"2,816,406.34"},{"v":0,"d":"0.00"}]

{"sheet":"J15","index":22,"n_rows":22,"n_cols":4,"rows_kept":22,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["2015年度 甘坊镇地方政府债务余额情况表",null,null,{"v":0,"d":"0.00"}]
["决算15表",null,null,"0.6"]
["单位：元"]
["项目","预算数","决算数"]
["上年末地方政府债务余额"]
["  一般债务",null,1822900]
["  专项债务"]
["本年地方政府债务余额限额"]
["  一般债务"]
["  专项债务"]
["本年地方政府债务（转贷）收入"]
["  一般债务"]
["  专项债务"]
["本年地方政府债务还本支出"]
["  一般债务"]
["  专项债务"]
["年末地方政府债务余额"]
["  一般债务",null,1822900]
["  专项债务"]
[]
[]
["总     计"]

{"sheet":"J16","index":23,"n_rows":226,"n_cols":23,"rows_kept":226,"merged":[[0,0,0,22],[1,0,1,22],[2,0,2,22],[3,0,5,0],[3,1,5,1],[3,2,3,6],[3,7,3,21],[3,22,5,22],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,11],[4,12,4,16],[4,17,4,21]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇基本数字表"]
["决算20表"]
["单位：个、人"]
["预算科目","年末机\n构个数\n(个)","年末人数",{"$nulls":4},"其中:",{"$nulls":14},"年末学\r\n生人数"]
[null,null,"合计","在职人员","离休人员","退休人员","其他人员","一般预算财政拨款开支人数",{"$nulls":4},"一般预算财政补助开支人数",{"$nulls":4},"经费自理人数"]
[{"$nulls":7},"小计","在职人员","离休人员","退休人员","其他人员","小计","在职人员","离休人员","退休人员","其他人员","小计","在职人员","离休人员","退休人员","其他人员"]
["合     计",4,43,40,0,3,0,43,40,0,3,0,0,0,0,0,0,0,0,0,0,0,0]
["一般公共服务",1,37,34,0,3,0,37,34,0,3,0,0,0,0,0,0,0,0,0,0,0,0]
["  人大事务",0,1,1,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  政协事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  政府办公厅(室)及相关机构事务",1,2,0,0,2,0,33,31,0,2,0,0,0,0,0,0,0,0,0,0,0]
["  发展与改革事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  统计信息事务",0,2,1,0,1,0,2,1,0,1,0,0,0,0,0,0,0,0,0,0,0]
["  财政事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  税收事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  审计事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  海关事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人力资源事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  纪检监察事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人口与计划生育事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  商贸事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  知识产权事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工商行政管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  质量技术监督与检验检疫事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民族事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  宗教事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  港澳台侨事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  档案事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民主党派及工商联事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  群众团体事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  党委办公厅(室)及相关机构事务",0,1,1,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  组织事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  宣传事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  统战事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  对外联络事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他共产党事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他一般公共服务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["公共安全",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  武装警察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  公安",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国家安全",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  检察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  法院",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  司法",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  缉私警察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他公共安全支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  教育管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  普通教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  职业教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  成人教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  广播电视教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  留学教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  特殊教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  教师进修及干部继续教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  教育费附加安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  地方教育附加安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  江苏省地方教育基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他教育支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["科学技术",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科学技术管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  基础研究",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  应用研究",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  技术研究与开发",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科技条件与服务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  社会科学",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科学技术普及",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科技交流与合作",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科技重大专项",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他科学技术支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["文化体育与传媒",0,1,1,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  文化",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  文物",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  体育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  广播影视",0,1,1,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  新闻出版",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  文化事业建设费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国家电影事业发展专项资金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他文化体育与传媒支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["社会保障和就业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人力资源和社会保障管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民政管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  行政事业单位离退休",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  就业补助",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  抚恤",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退役安置",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  社会福利",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  残疾人事业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他城镇社会救济",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  红十字事业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他农村社会救济",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  大中型水库移民后期扶持基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  小型水库移民扶助基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  补充道路交通事故社会救助基金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  残疾人就业保障金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他社会保障和就业支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["医疗卫生",0,2,2,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  医疗卫生管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  公立医院",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  基层医疗卫生机构",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  公共卫生",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  医疗保障",0,2,2,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人口与计划生育事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  食品和药品监督管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他医疗卫生支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["节能环保",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  环境保护管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  环境监测与监察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  污染防治",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  自然生态保护",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  天然林保护",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退耕还林",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  风沙荒漠治理",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退牧还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  已垦草原退耕还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源节约利用",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  污染减排",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  可再生能源",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  资源综合利用",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他节能环保支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["城乡社区事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区规划与管理",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区公共设施",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区环境卫生",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  建设市场管理与监督",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  政府住房基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国有土地使用权出让收入安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城市公用事业附加安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国有土地收益基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业土地开发资金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  新增建设用地有偿使用费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城市基础设施配套费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他城乡社区事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["农林水事务",3,3,3,0,0,0,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业",3,3,3,0,0,0,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  林业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  水利",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  南水北调",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  扶贫",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业综合开发",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农村综合改革",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  新菜地开发建设基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  育林基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  森林植被恢复费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  中央水利建设基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  地方水利建设基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  山西省水资源补偿费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  大中型水库库区基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  三峡水库库区基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  南水北调工程基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国家重大水利工程建设基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他农林水事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["交通运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  公路水路运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  铁路运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民用航空运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  邮政业支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  车辆购置税支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  海南省高等级公路车辆通行附加费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  转让政府还贷道路收费权收入安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  车辆通行费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  港口建设费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  福建省铁路建设附加费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民航机场管理建设费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他交通运输支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["资源勘探电力信息等事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  资源勘探开发和服务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  制造业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  建筑业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  电力监管支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工业和信息产业监管支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  安全生产监管",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国有资产监管",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  支持中小企业发展和管理支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  散装水泥专项资金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  新型墙体材料专项基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农网还贷资金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  山西省煤炭可持续发展基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他资源勘探电力信息等事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["商业服务业等事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  商业流通事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  旅游业管理与服务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  涉外发展服务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  旅游发展基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他商业服务业等事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["金融监管等事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门行政支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门监管支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融发展支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融调控支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农村金融发展支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他金融监管等事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["地震灾后恢复重建支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  倒塌毁损民房恢复重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  基础设施恢复重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  公益服务设施恢复重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业林业恢复生产和重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工商企业恢复生产和重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  党政机关恢复重建",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  军队武警恢复重建支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他恢复重建支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国土资源气象等事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国土资源事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  海洋管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  测绘事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  地震事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  气象事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["住房保障支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  保障性安居工程支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  住房改革支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区住宅",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["粮油物资管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  粮油事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  物资事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["储备事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  粮油储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  重要商品储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["其他支出(类)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他政府性基金支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  汶川地震捐赠支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  彩票公益金安排的支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他支出(款)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"J17","index":24,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇财政基本情况表"]
[{"$nulls":3},"决算17表"]
[{"$nulls":3},"单位：元、个、人"]
["项目","决算数","项目","决算数"]
["一、本年乡镇数",null,"    增设预算周转金"]
["      其中：实行“乡财县管”的乡镇数",1,"    安排预算稳定调节基金"]
["二、乡镇财政机构数",null,"    调出资金"]
["      其中：财税所数",1,"    年终结余",{"v":26402.38,"d":"26,402.38"}]
["三、已建立乡镇国库的乡镇数",null,"      其中：净结余"]
["四、乡镇财政供养人数",null,"八、乡镇政府性基金收支平衡情况"]
["    1.一般公共预算财政拨款开支人数",40,"  收入总计"]
["    2.一般公共预算财政补助开支人数",null,"    政府性基金收入"]
["        其中：教师",null,"    上级补助收入"]
["五、赤字乡镇个数",null,"    上年结余"]
["六、乡镇年末总人口（万人）",0.63,"    债务（转贷）收入"]
["      城镇人口（万人）",0.15,"    调入资金"]
["      乡村人口（万人）",0.48,"  支出总计"]
["七、乡镇一般公共预算收支平衡情况",null,"    政府性基金支出"]
["  收入总计",{"v":35423117.83,"d":"35,423,117.83"},"    上解上级支出"]
["    一般公共预算收入",{"v":30054386.83,"d":"30,054,386.83"},"    债务还本支出"]
["    上级补助收入",{"v":5344282.89,"d":"5,344,282.89"},"    调出资金"]
["    接受其他地区援助收入",null,"    年终结余"]
["    上年结余",{"v":2448.11,"d":"2,448.11"},"九、乡镇国有资本经营收支平衡情况"]
["    债务（转贷）收入",null,"  收入总计"]
["    调入预算稳定调节基金",null,"    国有资本经营收入 "]
["    调入资金",null,"    上级补助收入"]
["  支出总计",{"v":35396715.44,"d":"35,396,715.44"},"    上年结余"]
["    一般公共预算支出",{"v":30702555.91,"d":"30,702,555.91"},"  支出总计"]
["    上解上级支出",{"v":4694159.53,"d":"4,694,159.53"},"    国有资本经营支出"]
["    援助其他地区支出",null,"    调出资金"]
["    债务还本支出",null,"    年终结余"]

{"sheet":"J18","index":25,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇财政经济指标情况表"]
[{"$nulls":3},"决算18表"]
[null,null,"单位：元"]
["指标","数额","指标","数额"]
["一、财政总收入",{"v":33211995.94,"d":"33,211,995.94"},"三、乡镇个数（个）",1]
[" 1、收入分级情况",{"v":33211995.939999998,"d":"33,211,995.94"},"四、行政村个数（个）",6]
["    地方财政收入",{"v":30054386.83,"d":"30,054,386.83"},"五、行政区划面积（平方公里）",78]
["    上划中央收入",{"v":3157609.11,"d":"3,157,609.11"},"    其中：耕地面积（公顷）",500]
["    上划省级收入",{"v":0,"d":"0.00"},"六、年末人口（人）  ",{"v":6304,"d":"6,304"}]
["    上划市级收入",{"v":0,"d":"0.00"},"    其中：农业人口（人）",{"v":4824,"d":"4,824"}]
[" 2、收入分部门情况",{"v":33211995.94,"d":"33,211,995.94"},"七、固定资产投资总额"]
["    国税部门",{"v":11034838.34,"d":"11,034,838.34"},"八、社会消费品零售总额"]
["    地税部门",{"v":21167157.6,"d":"21,167,157.60"},"九、规模以上工业增加值"]
["    财政及其他部门",{"v":1010000,"d":"1,010,000.00"},"十、进出口总额（万美元）"]
[" 3、收入分结构情况",{"v":33211995.94,"d":"33,211,995.94"},"    其中：出口（万美元）"]
["    税收收入",{"v":32201995.94,"d":"32,201,995.94"},"十一、居民人均可支配收入（元）",{"v":4800,"d":"4,800.00"}]
["    非税收入",{"v":1010000,"d":"1,010,000.00"},"十二、职工年平均工资（元）",{"v":37000,"d":"37,000.00"}]
["二、上级各项补助收入",{"v":5344282.89,"d":"5,344,282.89"},"十三、农民人均纯收入（元）",{"v":6800,"d":"6,800.00"}]
["其中：1、转移支付补助",{"v":2473437.89,"d":"2,473,437.89"},"十四、粮食总产量（万吨）",0.47]
["         其中：一般性转移支付",{"v":1242437.89,"d":"1,242,437.89"}]
["              100元生活补贴补助"]
["              林权制度改革转移支付",{"v":1231000,"d":"1,231,000.00"}]
["              其他财力性转移支付"]
["      2、乡镇和村级补助",{"v":266200,"d":"266,200.00"}]
["      3、农村税费改革转移支付",{"v":748000,"d":"748,000.00"}]
["      4、取消农业特产税和降低农业税税率补助",{"v":823100,"d":"823,100.00"}]
["      5、专项拨款补助",{"v":1033545,"d":"1,033,545.00"}]

{"sheet":"sheet05","index":26,"n_rows":14,"n_cols":1,"rows_kept":14,"merged":[[13,0,13,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":13}
["第五部分:专项统计表"]

{"sheet":"J19 (必填)","index":27,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇总预算会计核算的暂付款、暂存款情况统计表"]
[null,null,"决算19表"]
[null,null,"单位:元"]
["项　　目","期初数","期末数",null,"省本级","地市本级","区县本级"]
["暂付款",{"v":931433.45,"d":"931,433.45"},{"v":831433.45,"d":"831,433.45"},"年终结余",0,0,120,"0.1"]
["  对外借款",{"v":0,"d":"0.00"},null,"一般预算",0,0,{"v":24826,"d":"24,826"},"0.2"]
["  预拨资金",{"v":0,"d":"0.00"},{"$nulls":5},"0.3"]
["  垫付工程款",{"v":0,"d":"0.00"},{"$nulls":5},"0.4"]
["  其他垫付款",{"v":0,"d":"0.00"},{"$nulls":5},"0.5"]
["  对下级借出款",{"v":0,"d":"0.00"},{"$nulls":5},"0.6"]
["  国债转贷资金挂账",{"v":0,"d":"0.00"},{"$nulls":5},"0.7"]
["  财力不足挂账资金",{"v":0,"d":"0.00"},{"$nulls":5},"0.8"]
["  代理银行备用金",{"v":0,"d":"0.00"},{"$nulls":5},"0.9"]
["  与专户往来款",{"v":0,"d":"0.00"},{"$nulls":5},"0.10"]
["  其他暂付款",{"v":931433.45,"d":"931,433.45"},{"v":831433.45,"d":"831,433.45"},{"$nulls":4},"0.11"]
["暂存款",{"v":1023963.15,"d":"1,023,963.15"},{"v":1403863.15,"d":"1,403,863.15"},{"$nulls":4},"0.12"]
["  权责发生制列支资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":4},"0.13"]
["    国库集中支付年终结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":4},"0.14"]
["      公共财政",{"v":0,"d":"0.00"},{"$nulls":5},"0.15"]
["      政府性基金",{"v":0,"d":"0.00"},{"$nulls":5},"0.16"]
["　　　国有资本经营预算",{"v":0,"d":"0.00"}]
["    其他权责发生制列支资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":4},"0.17"]
["      公共财政",{"v":0,"d":"0.00"},{"$nulls":5},"0.18"]
["      政府性基金",{"v":0,"d":"0.00"},{"$nulls":5},"0.19"]
["      国有资本经营预算",{"v":0,"d":"0.00"},{"$nulls":5},"0.20"]
["  融资借入款",{"v":0,"d":"0.00"},{"$nulls":5},"0.21"]
["  向上级借入款",{"v":0,"d":"0.00"},{"$nulls":5},"0.22"]
["  短期借款",{"v":0,"d":"0.00"}]
["  长期借款",{"v":0,"d":"0.00"}]
["  代管资金",{"v":0,"d":"0.00"}]
["  专户资金挂账",{"v":0,"d":"0.00"}]
["  其他暂存款",{"v":1023963.15,"d":"1,023,963.15"},{"v":1403863.15,"d":"1,403,863.15"}]
[]
[]
[null,{"v":0,"d":"0.00"}]

{"sheet":"J20(必填)","index":28,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2015年度甘坊镇对外借款余额情况统计表"]
[null,"决算20表"]
[null,"单位:元"]
["项　　目","金额",null,"省本级","地市本级","区县本级"]
["期初余额",null,"年终结余",0,0,120,"0.1"]
["本年新增借款",null,"一般预算",0,0,{"v":24826,"d":"24,826"},"0.2"]
["本年收回借款",{"$nulls":5},"0.3"]
["期末余额",{"$nulls":5},"0.4"]
["期末余额(按借款单位分)",{"v":0,"d":"0.00"},{"$nulls":4},"0.5"]
["  行政单位和参公管理事业单位借款",{"$nulls":5},"0.6"]
["  财政补助事业单位借款",{"$nulls":5},"0.7"]
["  经费自理事业单位借款",{"$nulls":5},"0.8"]
["  公益性政府融资平台公司借款",{"$nulls":5},"0.9"]
["  非公益性政府融资平台公司借款",{"$nulls":5},"0.10"]
["  企业借款(非政府融资平台)",{"$nulls":5},"0.11"]
["  临时机构借款",{"$nulls":5},"0.12"]
["  其他单位借款",{"$nulls":5},"0.13"]
["期末余额(按签订借款协议分)",{"v":0,"d":"0.00"},{"$nulls":4},"0.14"]
["  签订借款协议金额",{"v":0,"d":"0.00"},{"$nulls":4},"0.15"]
["    其中:逾期未归还，逾期时间为1年内",{"$nulls":5},"0.16"]
["         逾期未归还，逾期时间为1-3年"]
["         逾期未归还，逾期时间为3年以上",{"$nulls":5},"0.17"]
["  未签订借款协议金额",{"v":0,"d":"0.00"},{"$nulls":4},"0.18"]
["    其中:自借款日起1-3年未归还",{"$nulls":5},"0.19"]
["         自借款日起3年以上未归还",{"$nulls":5},"0.20"]
[{"$nulls":6},"0.21"]
[{"$nulls":6},"0.22"]
{"$rows_empty":7}
["总         计",{"v":0,"d":"0.00"}]