{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["02"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"02","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[1,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[20,0,20,5],[31,0,31,5]],"flags":["formulas_cached_only"]}
["一"]
["2020年奉新县赤田(镇)一般公共预算收入决算表"]
["",null,"","","","单位：万元"]
["预 算 科 目","2019年决算数","2020年预算数","2020年决算数","决算数为预算数\n的%","与上年决算数增减%"]
[{"$nulls":5},"年决算数的%"]
["一、税收收入",2721.89,3330,3330,{"v":1,"d":"100.00%"},{"v":0.22341461264048146,"d":"22.34%"}]
["其中：增值税",872.95,1501.18,1501.18,{"v":1,"d":"100.00%"},{"v":0.7196632109513719,"d":"71.97%"}]
["　　　企业所得税",76.25,691.61,691.61,{"v":1,"d":"100.00%"},{"v":8.070295081967213,"d":"807.03%"}]
["　　　个人所得税",94.04,40.6,40.6,{"v":1,"d":"100.00%"},{"v":-0.5682688217779668,"d":"-56.83%"}]
["　　　城市维护建设税",80.89,210.12,210.12,{"v":1,"d":"100.00%"},{"v":1.5976016812955867,"d":"159.76%"}]
["　　　环境保护税",6.9,3.9,3.9,{"v":1,"d":"100.00%"},{"v":-0.4347826086956522,"d":"-43.48%"}]
["　　　其他税收收入",1890.86,882.59,882.59,{"v":1,"d":"100.00%"},{"v":-0.5332335551019113,"d":"-53.32%"}]
["二、非税收入",283,283,283,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
["其中：专项收入",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["　　　行政事业性收费收入",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["　　　罚没收入",null,33.59,33.59,{"v":1,"d":"100.00%"},{"$error":"#DIV/0!"}]
["　　　国有资本经营收入"]
["　　　国有资源（资产）有偿使用收入",283,{"$nulls":3},{"v":-1,"d":"-100.00%"}]
["　　　政府住房基金收入"]
["　　　其他收入",{"$nulls":4},{"$error":"#DIV/0!"}]
[]
["一般公共预算收入合计",3004.89,3363.59,3363.59,{"v":1,"d":"100.00%"},{"v":0.1193720901597064,"d":"11.94%"}]
["上级补助收入",1613.6,2575.59,2575.59,{"v":1,"d":"100.00%"},{"v":0.5961762518591971,"d":"59.62%"}]
["    返还性收入",3.98,3.98,3.98,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
["    一般性转移支付收入收入",1096.23,1860.32,1860.32,{"v":1,"d":"100.00%"},{"v":0.6970161371245085,"d":"69.70%"}]
["    专项转移支付收入",513.39,711.29,711.29,{"v":1,"d":"100.00%"},{"v":0.3854769278715986,"d":"38.55%"}]
["债务转贷收入",{"$nulls":4},{"$error":"#DIV/0!"}]
["下级上解收入"]
["上年结余收入",6.14,6.46,6.46,null,{"v":0.05211726384364823,"d":"5.21%"}]
["调入资金",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["调入预算稳定调节基金"]
[]
["一般公共预算收入总计",4624.63,5945.64,5945.64,{"v":1,"d":"100.00%"},{"v":0.285646635514625,"d":"28.56%"}]